[PARKSON] YoY Annual (Unaudited) Result on 30-Jun-2003 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
YoY- -619.88%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 324,560 262,272 255,524 255,524 376,386 378,931 285,371 -3.04%
PBT 24,367 16,141 893 893 3,029 28,916 -16,106 -3.36%
Tax -9,392 -8,102 -10,437 -10,437 -3,029 -23,621 16,106 -16.83%
NP 14,975 8,039 -9,544 -9,544 0 5,295 0 23.09%
-
NP to SH 14,975 8,039 -9,544 -9,544 -2,646 5,295 -15,350 23.09%
-
Tax Rate 38.54% 50.20% 1,168.76% 1,168.76% 100.00% 81.69% - -
Total Cost 309,585 254,233 265,068 265,068 376,386 373,636 285,371 -3.68%
-
Net Worth 73,978 59,035 50,154 50,154 71,755 71,679 67,995 0.63%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 74 74 74 74 74 74 74 0.00%
Div Payout % 0.50% 0.93% 0.00% 0.00% 0.00% 1.41% 0.00% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 73,978 59,035 50,154 50,154 71,755 71,679 67,995 0.63%
NOSH 74,725 74,727 74,857 74,857 74,745 74,666 74,719 0.01%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.61% 3.07% -3.74% -3.74% 0.00% 1.40% 0.00% -
ROE 20.24% 13.62% -19.03% -19.03% -3.69% 7.39% -22.58% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 434.34 350.97 341.35 341.35 503.55 507.50 381.92 -3.06%
EPS 20.04 10.76 -12.77 -12.77 -3.54 7.09 -20.55 23.08%
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
NAPS 0.99 0.79 0.67 0.67 0.96 0.96 0.91 0.61%
Adjusted Per Share Value based on latest NOSH - 74,692
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 28.14 22.74 22.16 22.16 32.63 32.86 24.74 -3.05%
EPS 1.30 0.70 -0.83 -0.83 -0.23 0.46 -1.33 23.08%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0641 0.0512 0.0435 0.0435 0.0622 0.0622 0.059 0.60%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.69 1.58 1.54 1.54 1.96 1.90 4.16 -
P/RPS 0.62 0.45 0.45 0.45 0.39 0.37 1.09 10.86%
P/EPS 13.42 14.69 -12.08 -12.08 -55.37 26.79 -20.25 -12.90%
EY 7.45 6.81 -8.28 -8.28 -1.81 3.73 -4.94 14.83%
DY 0.04 0.06 0.06 0.06 0.05 0.05 0.02 -4.36%
P/NAPS 2.72 2.00 2.30 2.30 2.04 1.98 4.57 6.55%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/05 25/08/04 19/11/03 19/11/03 21/08/02 30/08/01 25/08/00 -
Price 2.61 1.94 1.98 1.98 1.78 1.96 4.83 -
P/RPS 0.60 0.55 0.58 0.58 0.35 0.39 1.26 8.99%
P/EPS 13.02 18.03 -15.53 -15.53 -50.28 27.64 -23.51 -13.96%
EY 7.68 5.55 -6.44 -6.44 -1.99 3.62 -4.25 16.22%
DY 0.04 0.05 0.05 0.05 0.06 0.05 0.02 -4.36%
P/NAPS 2.64 2.46 2.96 2.96 1.85 2.04 5.31 5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment