[PARKSON] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -15.4%
YoY- 130.47%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 107,626 63,570 94,961 79,014 47,263 131,863 88,896 3.23%
PBT -10,684 1,057 4,359 8,515 -11,632 6,217 6,485 -
Tax -1,250 2,847 -1,024 -4,171 -2,623 -3,475 -3,176 -14.38%
NP -11,934 3,904 3,335 4,344 -14,255 2,742 3,309 -
-
NP to SH -11,805 2,963 3,335 4,344 -14,255 2,742 3,309 -
-
Tax Rate - -269.35% 23.49% 48.98% - 55.90% 48.97% -
Total Cost 119,560 59,666 91,626 74,670 61,518 129,121 85,587 5.72%
-
Net Worth 49,312 56,052 74,028 58,991 56,019 71,725 71,683 -6.04%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - 74 74 74 74 74 -
Div Payout % - - 2.24% 1.72% 0.00% 2.72% 2.26% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 49,312 56,052 74,028 58,991 56,019 71,725 71,683 -6.04%
NOSH 74,715 74,736 74,775 74,673 74,692 74,713 74,670 0.01%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -11.09% 6.14% 3.51% 5.50% -30.16% 2.08% 3.72% -
ROE -23.94% 5.29% 4.51% 7.36% -25.45% 3.82% 4.62% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 144.05 85.06 126.99 105.81 63.28 176.49 119.05 3.22%
EPS -15.80 3.97 4.46 5.81 -19.08 3.67 4.43 -
DPS 0.00 0.00 0.10 0.10 0.10 0.10 0.10 -
NAPS 0.66 0.75 0.99 0.79 0.75 0.96 0.96 -6.05%
Adjusted Per Share Value based on latest NOSH - 74,673
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 9.33 5.51 8.23 6.85 4.10 11.43 7.71 3.22%
EPS -1.02 0.26 0.29 0.38 -1.24 0.24 0.29 -
DPS 0.00 0.00 0.01 0.01 0.01 0.01 0.01 -
NAPS 0.0428 0.0486 0.0642 0.0511 0.0486 0.0622 0.0622 -6.03%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 5.54 2.97 2.69 1.58 1.54 1.96 1.90 -
P/RPS 3.85 3.49 2.12 1.49 2.43 1.11 1.60 15.75%
P/EPS -35.06 74.91 60.31 27.16 -8.07 53.41 42.87 -
EY -2.85 1.33 1.66 3.68 -12.39 1.87 2.33 -
DY 0.00 0.00 0.04 0.06 0.06 0.05 0.05 -
P/NAPS 8.39 3.96 2.72 2.00 2.05 2.04 1.98 27.19%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/08/07 16/08/06 16/08/05 25/08/04 27/08/03 21/08/02 30/08/01 -
Price 7.01 2.93 2.61 1.94 2.06 1.78 1.96 -
P/RPS 4.87 3.44 2.06 1.83 3.26 1.01 1.65 19.75%
P/EPS -44.37 73.90 58.52 33.35 -10.79 48.50 44.23 -
EY -2.25 1.35 1.71 3.00 -9.26 2.06 2.26 -
DY 0.00 0.00 0.04 0.05 0.05 0.06 0.05 -
P/NAPS 10.62 3.91 2.64 2.46 2.75 1.85 2.04 31.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment