[PARKSON] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -34.75%
YoY- -23.23%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 510,075 107,626 63,570 94,961 79,014 47,263 131,863 25.26%
PBT 124,603 -10,684 1,057 4,359 8,515 -11,632 6,217 64.73%
Tax -27,679 -1,250 2,847 -1,024 -4,171 -2,623 -3,475 41.27%
NP 96,924 -11,934 3,904 3,335 4,344 -14,255 2,742 81.06%
-
NP to SH 52,719 -11,805 2,963 3,335 4,344 -14,255 2,742 63.60%
-
Tax Rate 22.21% - -269.35% 23.49% 48.98% - 55.90% -
Total Cost 413,151 119,560 59,666 91,626 74,670 61,518 129,121 21.36%
-
Net Worth 1,020,141 49,312 56,052 74,028 58,991 56,019 71,725 55.59%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 153,021 - - 74 74 74 74 256.51%
Div Payout % 290.26% - - 2.24% 1.72% 0.00% 2.72% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 1,020,141 49,312 56,052 74,028 58,991 56,019 71,725 55.59%
NOSH 1,020,141 74,715 74,736 74,775 74,673 74,692 74,713 54.53%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 19.00% -11.09% 6.14% 3.51% 5.50% -30.16% 2.08% -
ROE 5.17% -23.94% 5.29% 4.51% 7.36% -25.45% 3.82% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 50.00 144.05 85.06 126.99 105.81 63.28 176.49 -18.94%
EPS 5.17 -15.80 3.97 4.46 5.81 -19.08 3.67 5.87%
DPS 15.00 0.00 0.00 0.10 0.10 0.10 0.10 130.33%
NAPS 1.00 0.66 0.75 0.99 0.79 0.75 0.96 0.68%
Adjusted Per Share Value based on latest NOSH - 74,775
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 44.23 9.33 5.51 8.23 6.85 4.10 11.43 25.27%
EPS 4.57 -1.02 0.26 0.29 0.38 -1.24 0.24 63.33%
DPS 13.27 0.00 0.00 0.01 0.01 0.01 0.01 231.13%
NAPS 0.8845 0.0428 0.0486 0.0642 0.0511 0.0486 0.0622 55.58%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 5.00 5.54 2.97 2.69 1.58 1.54 1.96 -
P/RPS 10.00 3.85 3.49 2.12 1.49 2.43 1.11 44.20%
P/EPS 96.75 -35.06 74.91 60.31 27.16 -8.07 53.41 10.39%
EY 1.03 -2.85 1.33 1.66 3.68 -12.39 1.87 -9.45%
DY 3.00 0.00 0.00 0.04 0.06 0.06 0.05 97.73%
P/NAPS 5.00 8.39 3.96 2.72 2.00 2.05 2.04 16.09%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 27/08/07 16/08/06 16/08/05 25/08/04 27/08/03 21/08/02 -
Price 4.38 7.01 2.93 2.61 1.94 2.06 1.78 -
P/RPS 8.76 4.87 3.44 2.06 1.83 3.26 1.01 43.29%
P/EPS 84.76 -44.37 73.90 58.52 33.35 -10.79 48.50 9.74%
EY 1.18 -2.25 1.35 1.71 3.00 -9.26 2.06 -8.86%
DY 3.42 0.00 0.00 0.04 0.05 0.05 0.06 96.05%
P/NAPS 4.38 10.62 3.91 2.64 2.46 2.75 1.85 15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment