[CHUAN] YoY Annual (Unaudited) Result on 31-Dec-2002 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
11-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
YoY- -108.06%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 403,695 408,057 423,788 422,652 285,807 187,667 0 -100.00%
PBT -1,200 8,750 -2,821 2,019 6,193 3,821 0 -100.00%
Tax 35 -1,346 2,127 -2,311 -2,569 399 0 -100.00%
NP -1,165 7,404 -694 -292 3,624 4,220 0 -100.00%
-
NP to SH -1,165 7,404 -694 -292 3,624 4,220 0 -100.00%
-
Tax Rate - 15.38% - 114.46% 41.48% -10.44% - -
Total Cost 404,860 400,653 424,482 422,944 282,183 183,447 0 -100.00%
-
Net Worth 98,128 99,063 80,294 83,130 80,399 0 0 -100.00%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Div - 2,134 614 617 - - - -
Div Payout % - 28.84% 0.00% 0.00% - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 98,128 99,063 80,294 83,130 80,399 0 0 -100.00%
NOSH 44,807 42,699 40,966 41,153 40,000 0 0 -100.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -0.29% 1.81% -0.16% -0.07% 1.27% 2.25% 0.00% -
ROE -1.19% 7.47% -0.86% -0.35% 4.51% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 900.95 955.64 1,034.47 1,027.00 714.52 0.00 0.00 -100.00%
EPS -2.60 17.34 -1.69 -0.72 9.06 10.55 0.00 -100.00%
DPS 0.00 5.00 1.50 1.50 0.00 1.00 0.00 -
NAPS 2.19 2.32 1.96 2.02 2.01 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,277
31/12/05 31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 238.97 241.55 250.86 250.19 169.18 111.09 0.00 -100.00%
EPS -0.69 4.38 -0.41 -0.17 2.15 2.50 0.00 -100.00%
DPS 0.00 1.26 0.36 0.37 0.00 1.00 0.00 -
NAPS 0.5809 0.5864 0.4753 0.4921 0.4759 1.95 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Date 30/12/05 31/12/04 31/12/03 - - - - -
Price 0.31 0.56 0.61 0.00 0.00 0.00 0.00 -
P/RPS 0.03 0.06 0.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS -11.92 3.23 -36.01 0.00 0.00 0.00 0.00 -100.00%
EY -8.39 30.96 -2.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 8.93 2.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.24 0.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Date 13/03/06 01/03/05 05/04/04 11/04/03 29/05/01 28/02/00 - -
Price 0.37 0.52 0.66 0.56 0.00 0.00 0.00 -
P/RPS 0.04 0.05 0.06 0.05 0.00 0.00 0.00 -100.00%
P/EPS -14.23 3.00 -38.96 -78.93 0.00 0.00 0.00 -100.00%
EY -7.03 33.35 -2.57 -1.27 0.00 0.00 0.00 -100.00%
DY 0.00 9.62 2.27 2.68 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.34 0.28 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment