[CHUAN] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
13-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 90.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 134,788 136,838 147,317 101,278 90,741 112,419 83,650 8.26%
PBT 803 2,549 1,250 -530 -60 -5,172 19 86.52%
Tax -203 -748 -656 430 60 3,287 -135 7.02%
NP 600 1,801 594 -100 0 -1,885 -116 -
-
NP to SH 635 1,748 991 -100 0 -1,885 -116 -
-
Tax Rate 25.28% 29.34% 52.48% - - - 710.53% -
Total Cost 134,188 135,037 146,723 101,378 90,741 114,304 83,766 8.16%
-
Net Worth 115,561 96,514 90,495 99,545 98,905 81,693 81,361 6.01%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 1,863 - - - - - - -
Div Payout % 293.53% - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 115,561 96,514 90,495 99,545 98,905 81,693 81,361 6.01%
NOSH 124,259 125,343 44,800 45,454 42,631 40,846 40,277 20.63%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 0.45% 1.32% 0.40% -0.10% 0.00% -1.68% -0.14% -
ROE 0.55% 1.81% 1.10% -0.10% 0.00% -2.31% -0.14% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 108.47 109.17 328.83 222.81 212.85 275.22 207.68 -10.25%
EPS 0.51 1.39 2.21 -0.22 0.00 -4.60 -0.28 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.77 2.02 2.19 2.32 2.00 2.02 -12.11%
Adjusted Per Share Value based on latest NOSH - 45,454
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 79.79 81.00 87.20 59.95 53.71 66.55 49.52 8.26%
EPS 0.38 1.03 0.59 -0.06 0.00 -1.12 -0.07 -
DPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6841 0.5713 0.5357 0.5893 0.5855 0.4836 0.4816 6.01%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.25 0.28 0.40 0.31 0.56 0.61 0.00 -
P/RPS 0.23 0.26 0.12 0.14 0.26 0.22 0.00 -
P/EPS 48.92 20.08 18.08 -140.91 0.00 -13.22 0.00 -
EY 2.04 4.98 5.53 -0.71 0.00 -7.57 0.00 -
DY 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.20 0.14 0.24 0.31 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 24/02/09 26/02/08 27/02/07 13/03/06 01/03/05 05/04/04 11/04/03 -
Price 0.18 0.30 0.54 0.37 0.52 0.66 0.56 -
P/RPS 0.17 0.27 0.16 0.17 0.24 0.24 0.27 -7.41%
P/EPS 35.22 21.51 24.41 -168.18 0.00 -14.30 -194.44 -
EY 2.84 4.65 4.10 -0.59 0.00 -6.99 -0.51 -
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.39 0.27 0.17 0.22 0.33 0.28 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment