[TAWIN] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 136,277 124,677 81,411 97,536 0 -100.00%
PBT 4,563 2,283 -3,589 7,392 0 -100.00%
Tax -820 -1,440 3,589 236 0 -100.00%
NP 3,743 843 0 7,628 0 -100.00%
-
NP to SH 3,743 843 -3,602 7,628 0 -100.00%
-
Tax Rate 17.97% 63.07% - -3.19% - -
Total Cost 132,534 123,834 81,411 89,908 0 -100.00%
-
Net Worth 59,199 55,416 56,848 60,464 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 59,199 55,416 56,848 60,464 0 -100.00%
NOSH 40,010 39,982 39,977 40,000 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.75% 0.68% 0.00% 7.82% 0.00% -
ROE 6.32% 1.52% -6.34% 12.62% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 340.60 311.83 203.64 243.84 0.00 -100.00%
EPS 6.68 2.11 -9.01 19.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4796 1.386 1.422 1.5116 1.3425 -0.10%
Adjusted Per Share Value based on latest NOSH - 40,015
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.96 3.62 2.36 2.83 0.00 -100.00%
EPS 0.11 0.02 -0.10 0.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.0161 0.0165 0.0176 1.3425 4.64%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.03 1.37 2.80 1.48 0.00 -
P/RPS 0.60 0.44 1.37 0.61 0.00 -100.00%
P/EPS 21.70 64.98 -31.08 7.76 0.00 -100.00%
EY 4.61 1.54 -3.22 12.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.99 1.97 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 27/02/03 12/03/02 28/02/01 - -
Price 2.08 1.36 1.72 1.28 0.00 -
P/RPS 0.61 0.44 0.84 0.52 0.00 -100.00%
P/EPS 22.23 64.50 -19.09 6.71 0.00 -100.00%
EY 4.50 1.55 -5.24 14.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.98 1.21 0.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment