[TAWIN] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 41.51%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 22,473 22,547 17,620 24,145 26,901 26,861 0 -
PBT -1,739 61 -106 1,758 2,238 2,058 0 -
Tax 1,739 0 106 775 -448 -91 0 -
NP 0 61 0 2,533 1,790 1,967 0 -
-
NP to SH -1,724 61 -121 2,533 1,790 1,967 0 -
-
Tax Rate - 0.00% - -44.08% 20.02% 4.42% - -
Total Cost 22,473 22,486 17,620 21,612 25,111 24,894 0 -
-
Net Worth 58,699 61,431 60,867 60,487 59,013 49,463 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 1,000 - - - -
Div Payout % - - - 39.49% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 58,699 61,431 60,867 60,487 59,013 49,463 0 -
NOSH 40,000 40,666 40,333 40,015 40,044 33,972 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.27% 0.00% 10.49% 6.65% 7.32% 0.00% -
ROE -2.94% 0.10% -0.20% 4.19% 3.03% 3.98% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 56.18 55.44 43.69 60.34 67.18 79.07 0.00 -
EPS -4.31 0.15 -0.30 6.33 4.47 5.79 0.00 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.4675 1.5106 1.5091 1.5116 1.4737 1.456 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,015
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.63 0.63 0.50 0.68 0.76 0.76 0.00 -
EPS -0.05 0.00 0.00 0.07 0.05 0.06 0.00 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0165 0.0173 0.0171 0.017 0.0166 0.0139 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.30 1.29 1.04 1.48 1.77 0.00 0.00 -
P/RPS 2.31 2.33 2.38 2.45 2.63 0.00 0.00 -
P/EPS -30.16 860.00 -346.67 23.38 39.60 0.00 0.00 -
EY -3.32 0.12 -0.29 4.28 2.53 0.00 0.00 -
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 0.89 0.85 0.69 0.98 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 29/08/01 28/05/01 28/02/01 14/11/00 21/09/00 - -
Price 1.49 1.70 1.19 1.28 1.67 1.81 0.00 -
P/RPS 2.65 3.07 2.72 2.12 2.49 2.29 0.00 -
P/EPS -34.57 1,133.33 -396.67 20.22 37.36 31.26 0.00 -
EY -2.89 0.09 -0.25 4.95 2.68 3.20 0.00 -
DY 0.00 0.00 0.00 1.95 0.00 0.00 0.00 -
P/NAPS 1.02 1.13 0.79 0.85 1.13 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment