[TAWIN] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 12.29%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 83,520 80,334 70,480 97,536 97,853 92,978 0 -
PBT -2,378 -90 -424 7,392 7,512 6,792 0 -
Tax 2,378 90 424 236 -718 -182 0 -
NP 0 0 0 7,628 6,793 6,610 0 -
-
NP to SH -2,378 -120 -484 7,628 6,793 6,610 0 -
-
Tax Rate - - - -3.19% 9.56% 2.68% - -
Total Cost 83,520 80,334 70,480 89,908 91,060 86,368 0 -
-
Net Worth 58,699 60,423 60,867 60,464 58,936 49,506 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 58,699 60,423 60,867 60,464 58,936 49,506 0 -
NOSH 39,999 39,999 40,333 40,000 39,992 34,002 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 7.82% 6.94% 7.11% 0.00% -
ROE -4.05% -0.20% -0.80% 12.62% 11.53% 13.35% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 208.80 200.84 174.74 243.84 244.68 273.45 0.00 -
EPS -5.95 -0.30 -1.20 19.07 16.99 19.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4675 1.5106 1.5091 1.5116 1.4737 1.456 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,015
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.35 2.26 1.98 2.74 2.75 2.61 0.00 -
EPS -0.07 0.00 -0.01 0.21 0.19 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.017 0.0171 0.017 0.0166 0.0139 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.30 1.29 1.04 1.48 1.77 0.00 0.00 -
P/RPS 0.62 0.64 0.60 0.61 0.72 0.00 0.00 -
P/EPS -21.86 -430.00 -86.67 7.76 10.42 0.00 0.00 -
EY -4.57 -0.23 -1.15 12.89 9.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.85 0.69 0.98 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 29/08/01 28/05/01 28/02/01 14/11/00 21/09/00 - -
Price 1.49 1.70 1.19 1.28 1.67 1.81 0.00 -
P/RPS 0.71 0.85 0.68 0.52 0.68 0.66 0.00 -
P/EPS -25.06 -566.67 -99.17 6.71 9.83 9.31 0.00 -
EY -3.99 -0.18 -1.01 14.90 10.17 10.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.13 0.79 0.85 1.13 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment