[OKA] YoY Annual (Unaudited) Result on 31-Mar-2003 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
23-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
YoY- 1332.17%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 58,477 55,454 43,939 41,221 38,507 0 -
PBT 3,562 6,706 7,689 10,134 9,057 0 -
Tax -505 -806 -1,366 -1,899 -8,482 0 -
NP 3,057 5,900 6,323 8,235 575 0 -
-
NP to SH 3,057 5,900 6,323 8,235 575 0 -
-
Tax Rate 14.18% 12.02% 17.77% 18.74% 93.65% - -
Total Cost 55,420 49,554 37,616 32,986 37,932 0 -
-
Net Worth 74,476 73,187 68,989 64,270 6,612 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 1,801 2,399 2,399 3,154 - - -
Div Payout % 58.94% 40.67% 37.95% 38.30% - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 74,476 73,187 68,989 64,270 6,612 0 -
NOSH 60,061 59,989 59,990 39,429 4,791 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 5.23% 10.64% 14.39% 19.98% 1.49% 0.00% -
ROE 4.10% 8.06% 9.17% 12.81% 8.70% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 97.36 92.44 73.24 104.54 803.62 0.00 -
EPS 5.09 9.83 10.54 14.13 12.00 0.00 -
DPS 3.00 4.00 4.00 8.00 0.00 0.00 -
NAPS 1.24 1.22 1.15 1.63 1.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,985
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 23.83 22.60 17.91 16.80 15.69 0.00 -
EPS 1.25 2.40 2.58 3.36 0.23 0.00 -
DPS 0.73 0.98 0.98 1.29 0.00 0.00 -
NAPS 0.3035 0.2982 0.2811 0.2619 0.0269 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 0.74 1.36 2.09 1.62 0.00 0.00 -
P/RPS 0.76 1.47 2.85 1.55 0.00 0.00 -
P/EPS 14.54 13.83 19.83 7.76 0.00 0.00 -
EY 6.88 7.23 5.04 12.89 0.00 0.00 -
DY 4.05 2.94 1.91 4.94 0.00 0.00 -
P/NAPS 0.60 1.11 1.82 0.99 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/06 26/05/05 28/05/04 23/05/03 02/07/02 - -
Price 0.71 1.05 1.54 1.77 2.02 0.00 -
P/RPS 0.73 1.14 2.10 1.69 0.25 0.00 -
P/EPS 13.95 10.68 14.61 8.47 16.83 0.00 -
EY 7.17 9.37 6.84 11.80 5.94 0.00 -
DY 4.23 3.81 2.60 4.52 0.00 0.00 -
P/NAPS 0.57 0.86 1.34 1.09 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment