[UZMA] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[UZMA] UZMA BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- -27.0%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Revenue 387,543 558,056 443,445 550,121 475,469 516,252 473,425 -3.03%
PBT 18,627 -5,899 42,942 31,034 52,000 21,827 51,337 -14.43%
Tax -5,234 -10,330 -7,722 278 -5,042 -10,421 -10,949 -10.73%
NP 13,393 -16,229 35,220 31,312 46,958 11,406 40,388 -15.61%
-
NP to SH 12,760 -23,599 29,704 28,710 42,589 5,358 36,007 -14.74%
-
Tax Rate 28.10% - 17.98% -0.90% 9.70% 47.74% 21.33% -
Total Cost 374,150 574,285 408,225 518,809 428,511 504,846 433,037 -2.22%
-
Net Worth 489,643 438,439 480,042 458,264 398,544 327,587 236,207 11.86%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 9,300 -
Div Payout % - - - - - - 25.83% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 489,643 438,439 480,042 458,264 398,544 327,587 236,207 11.86%
NOSH 320,028 320,028 320,028 320,028 290,908 277,616 246,049 4.12%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.46% -2.91% 7.94% 5.69% 9.88% 2.21% 8.53% -
ROE 2.61% -5.38% 6.19% 6.26% 10.69% 1.64% 15.24% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 121.10 174.38 138.56 177.67 163.44 185.96 192.41 -6.87%
EPS 3.99 -7.37 9.28 9.27 14.64 1.93 18.60 -21.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.78 -
NAPS 1.53 1.37 1.50 1.48 1.37 1.18 0.96 7.43%
Adjusted Per Share Value based on latest NOSH - 320,028
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 89.00 128.16 101.84 126.34 109.20 118.56 108.73 -3.03%
EPS 2.93 -5.42 6.82 6.59 9.78 1.23 8.27 -14.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.14 -
NAPS 1.1245 1.0069 1.1025 1.0524 0.9153 0.7523 0.5425 11.86%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 31/12/14 -
Price 0.645 0.59 0.695 1.08 1.70 2.00 1.72 -
P/RPS 0.53 0.34 0.50 0.61 1.04 1.08 0.89 -7.66%
P/EPS 16.18 -8.00 7.49 11.65 11.61 103.63 11.75 5.04%
EY 6.18 -12.50 13.35 8.59 8.61 0.97 8.51 -4.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.20 -
P/NAPS 0.42 0.43 0.46 0.73 1.24 1.69 1.79 -19.98%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Date 27/08/21 27/08/20 28/08/19 30/08/18 24/02/17 25/02/16 26/02/15 -
Price 0.67 0.585 0.625 1.23 1.77 1.79 2.46 -
P/RPS 0.55 0.34 0.45 0.69 1.08 0.96 1.28 -12.18%
P/EPS 16.80 -7.93 6.73 13.27 12.09 92.75 16.81 -0.00%
EY 5.95 -12.61 14.85 7.54 8.27 1.08 5.95 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 0.44 0.43 0.42 0.83 1.29 1.52 2.56 -23.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment