[ATAIMS] YoY Annual (Unaudited) Result on 31-Mar-2004 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
YoY- 103.4%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 111,680 116,906 138,589 50,815 38,045 42,550 45,054 16.32%
PBT -1,759 1,617 -2,504 3,253 -25,102 -26,313 -3,224 -9.60%
Tax 2,082 -428 -1,359 -2,400 29 -148 3,224 -7.02%
NP 323 1,189 -3,863 853 -25,073 -26,461 0 -
-
NP to SH 323 1,189 -3,863 853 -25,073 -26,461 -3,243 -
-
Tax Rate - 26.47% - 73.78% - - - -
Total Cost 111,357 115,717 142,452 49,962 63,118 69,011 45,054 16.26%
-
Net Worth 32,231 26,724 31,673 23,814 -54,918 -30,782 -8,011 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 32,231 26,724 31,673 23,814 -54,918 -30,782 -8,011 -
NOSH 97,878 75,857 73,301 49,050 43,854 43,855 43,875 14.30%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 0.29% 1.02% -2.79% 1.68% -65.90% -62.19% 0.00% -
ROE 1.00% 4.45% -12.20% 3.58% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 114.10 154.11 189.07 103.60 86.75 97.02 102.69 1.77%
EPS 0.33 1.56 -5.27 1.74 -57.17 -60.34 -7.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3293 0.3523 0.4321 0.4855 -1.2523 -0.7019 -0.1826 -
Adjusted Per Share Value based on latest NOSH - 64,534
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 9.27 9.71 11.51 4.22 3.16 3.53 3.74 16.32%
EPS 0.03 0.10 -0.32 0.07 -2.08 -2.20 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0268 0.0222 0.0263 0.0198 -0.0456 -0.0256 -0.0067 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.25 0.25 0.30 1.15 0.13 0.19 0.31 -
P/RPS 0.22 0.16 0.16 1.11 0.15 0.20 0.30 -5.03%
P/EPS 75.76 15.95 -5.69 66.13 -0.23 -0.31 -4.19 -
EY 1.32 6.27 -17.57 1.51 -439.79 -317.56 -23.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.69 2.37 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 19/06/06 30/05/05 31/05/04 29/05/03 30/05/02 31/05/01 -
Price 0.21 0.17 0.24 0.67 0.11 0.19 0.32 -
P/RPS 0.18 0.11 0.13 0.65 0.13 0.20 0.31 -8.65%
P/EPS 63.64 10.85 -4.55 38.53 -0.19 -0.31 -4.33 -
EY 1.57 9.22 -21.96 2.60 -519.76 -317.56 -23.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.48 0.56 1.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment