[NOMAD] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- 104.76%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 81,258 69,899 33,315 32,232 97,462 121,917 75,256 -0.08%
PBT 50,922 14,578 -114,154 1,584 -19,860 11,838 8,006 -1.94%
Tax -5,530 -1,758 -917 -556 19,860 -49 -3,293 -0.54%
NP 45,392 12,820 -115,071 1,028 0 11,789 4,713 -2.37%
-
NP to SH 45,392 12,820 -115,071 1,028 -21,593 11,789 4,713 -2.37%
-
Tax Rate 10.86% 12.06% - 35.10% - 0.41% 41.13% -
Total Cost 35,866 57,079 148,386 31,204 97,462 110,128 70,543 0.72%
-
Net Worth 294,434 198,322 182,900 176,505 172,744 159,151 147,281 -0.73%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - 13,577 - - - -
Div Payout % - - - 1,320.75% - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 294,434 198,322 182,900 176,505 172,744 159,151 147,281 -0.73%
NOSH 223,056 222,834 223,049 193,962 127,017 84,207 84,160 -1.03%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 55.86% 18.34% -345.40% 3.19% 0.00% 9.67% 6.26% -
ROE 15.42% 6.46% -62.91% 0.58% -12.50% 7.41% 3.20% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 36.43 31.37 14.94 16.62 76.73 144.78 89.42 0.95%
EPS 20.35 5.75 -51.59 0.53 -17.00 11.50 5.60 -1.36%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.32 0.89 0.82 0.91 1.36 1.89 1.75 0.30%
Adjusted Per Share Value based on latest NOSH - 195,999
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 36.39 31.31 14.92 14.44 43.65 54.61 33.71 -0.08%
EPS 20.33 5.74 -51.54 0.46 -9.67 5.28 2.11 -2.37%
DPS 0.00 0.00 0.00 6.08 0.00 0.00 0.00 -
NAPS 1.3187 0.8883 0.8192 0.7906 0.7737 0.7128 0.6597 -0.73%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.81 1.32 0.70 0.96 1.12 0.00 0.00 -
P/RPS 2.22 4.21 4.69 5.78 1.46 0.00 0.00 -100.00%
P/EPS 3.98 22.94 -1.36 181.13 -6.59 0.00 0.00 -100.00%
EY 25.12 4.36 -73.70 0.55 -15.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 7.29 0.00 0.00 0.00 -
P/NAPS 0.61 1.48 0.85 1.05 0.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 05/03/03 28/02/02 28/02/01 25/02/00 - -
Price 0.93 1.37 0.68 0.90 1.13 3.84 0.00 -
P/RPS 2.55 4.37 4.55 5.42 1.47 2.65 0.00 -100.00%
P/EPS 4.57 23.81 -1.32 169.81 -6.65 27.43 0.00 -100.00%
EY 21.88 4.20 -75.87 0.59 -15.04 3.65 0.00 -100.00%
DY 0.00 0.00 0.00 7.78 0.00 0.00 0.00 -
P/NAPS 0.70 1.54 0.83 0.99 0.83 2.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment