[REX] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- -43.02%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 98,460 81,428 98,128 101,864 101,658 82,327 89,873 -0.09%
PBT 5,039 4,367 5,352 5,583 9,081 7,441 7,379 0.40%
Tax -992 -305 -915 -1,121 -1,250 -142 -1,211 0.21%
NP 4,047 4,062 4,437 4,462 7,831 7,299 6,168 0.44%
-
NP to SH 4,047 4,062 4,437 4,462 7,831 7,299 6,168 0.44%
-
Tax Rate 19.69% 6.98% 17.10% 20.08% 13.77% 1.91% 16.41% -
Total Cost 94,413 77,366 93,691 97,402 93,827 75,028 83,705 -0.12%
-
Net Worth 88,282 73,586 69,822 67,624 63,684 51,530 42,207 -0.78%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,027 - - - - - - -100.00%
Div Payout % 99.52% - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 88,282 73,586 69,822 67,624 63,684 51,530 42,207 -0.78%
NOSH 40,683 35,377 31,032 30,878 30,765 28,470 25,894 -0.47%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.11% 4.99% 4.52% 4.38% 7.70% 8.87% 6.86% -
ROE 4.58% 5.52% 6.35% 6.60% 12.30% 14.16% 14.61% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 242.02 230.17 316.21 329.88 330.43 289.17 347.08 0.38%
EPS 9.96 11.48 14.30 14.45 25.46 25.60 23.82 0.93%
DPS 9.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.17 2.08 2.25 2.19 2.07 1.81 1.63 -0.30%
Adjusted Per Share Value based on latest NOSH - 30,625
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 14.97 12.38 14.92 15.49 15.46 12.52 13.67 -0.09%
EPS 0.62 0.62 0.67 0.68 1.19 1.11 0.94 0.44%
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1342 0.1119 0.1062 0.1028 0.0968 0.0784 0.0642 -0.78%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.34 1.38 1.57 2.68 3.22 0.00 0.00 -
P/RPS 0.55 0.60 0.50 0.81 0.97 0.00 0.00 -100.00%
P/EPS 13.47 12.02 10.98 18.55 12.65 0.00 0.00 -100.00%
EY 7.42 8.32 9.11 5.39 7.90 0.00 0.00 -100.00%
DY 7.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.66 0.70 1.22 1.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 04/04/01 21/03/00 - -
Price 1.34 1.48 1.44 2.47 2.85 5.45 0.00 -
P/RPS 0.55 0.64 0.46 0.75 0.86 1.88 0.00 -100.00%
P/EPS 13.47 12.89 10.07 17.09 11.20 21.26 0.00 -100.00%
EY 7.42 7.76 9.93 5.85 8.93 4.70 0.00 -100.00%
DY 7.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.71 0.64 1.13 1.38 3.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment