[PINEAPP] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -5000.0%
YoY- 88.71%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Revenue 41,210 47,485 50,457 55,629 83,459 57,254 51,220 -2.85%
PBT -2,433 -3,004 -903 -568 -3,873 544 -450 25.22%
Tax 16 62 -89 -230 190 -224 72 -18.16%
NP -2,417 -2,942 -992 -798 -3,683 320 -378 28.06%
-
NP to SH -2,845 -2,854 -846 -392 -3,473 320 -378 30.87%
-
Tax Rate - - - - - 41.18% - -
Total Cost 43,627 50,427 51,449 56,427 87,142 56,934 51,598 -2.21%
-
Net Worth 15,519 18,429 21,339 21,824 22,794 26,190 25,704 -6.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Net Worth 15,519 18,429 21,339 21,824 22,794 26,190 25,704 -6.50%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
NP Margin -5.87% -6.20% -1.97% -1.43% -4.41% 0.56% -0.74% -
ROE -18.33% -15.49% -3.96% -1.80% -15.24% 1.22% -1.47% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
RPS 84.97 97.91 104.04 114.70 172.08 118.05 105.61 -2.85%
EPS -5.87 -5.88 -1.74 -0.81 -7.16 0.66 -0.78 30.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.38 0.44 0.45 0.47 0.54 0.53 -6.50%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
RPS 84.97 97.91 104.04 114.70 172.08 118.05 105.61 -2.85%
EPS -5.87 -5.88 -1.74 -0.81 -7.16 0.66 -0.78 30.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.38 0.44 0.45 0.47 0.54 0.53 -6.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/12/17 30/12/16 -
Price 0.77 0.83 1.01 0.905 0.33 0.385 0.29 -
P/RPS 0.91 0.85 0.97 0.79 0.19 0.33 0.27 17.58%
P/EPS -13.13 -14.10 -57.90 -111.97 -4.61 58.35 -37.21 -12.96%
EY -7.62 -7.09 -1.73 -0.89 -21.70 1.71 -2.69 14.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.18 2.30 2.01 0.70 0.71 0.55 21.76%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Date 28/08/24 25/08/23 24/08/22 24/09/21 21/08/20 23/02/18 27/02/17 -
Price 0.70 0.80 1.01 1.14 0.305 0.43 0.29 -
P/RPS 0.82 0.82 0.97 0.99 0.18 0.36 0.27 15.96%
P/EPS -11.93 -13.59 -57.90 -141.05 -4.26 65.17 -37.21 -14.07%
EY -8.38 -7.36 -1.73 -0.71 -23.48 1.53 -2.69 16.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.11 2.30 2.53 0.65 0.80 0.55 20.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment