[ARTRONIQ] YoY Annualized Quarter Result on 30-Jun-2024 [#4]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 8.25%
YoY- 50.57%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 38,331 153,378 267,566 167,583 118,504 47,328 47,303 -3.18%
PBT -2,270 -9,364 1,328 -3,289 -1,907 -5,155 -3,533 -6.57%
Tax -3,156 -1,750 3,894 -8,537 -324 -1,293 54 -
NP -5,426 -11,114 5,222 -11,826 -2,231 -6,448 -3,479 7.07%
-
NP to SH -5,515 -11,157 4,818 -11,826 -2,231 -6,448 -3,479 7.34%
-
Tax Rate - - -293.22% - - - - -
Total Cost 43,757 164,492 262,344 179,409 120,735 53,776 50,782 -2.26%
-
Net Worth 85,168 40,840 33,660 28,835 28,686 2,572,177 31,087 16.76%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - 656 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 85,168 40,840 33,660 28,835 28,686 2,572,177 31,087 16.76%
NOSH 407,957 328,297 288,932 288,932 185,916 186,400 150,400 16.58%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -14.16% -7.25% 1.95% -7.06% -1.88% -13.62% -7.35% -
ROE -6.48% -27.32% 14.31% -41.01% -7.78% -0.25% -11.19% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.51 46.72 92.60 58.00 63.74 30.58 31.45 -16.80%
EPS -1.37 -3.40 1.67 -4.10 -1.20 -3.27 -2.31 -7.72%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2114 0.1244 0.1165 0.0998 0.1543 16.62 0.2067 0.34%
Adjusted Per Share Value based on latest NOSH - 407,957
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.42 37.69 65.75 41.18 29.12 11.63 11.62 -3.17%
EPS -1.36 -2.74 1.18 -2.91 -0.55 -1.58 -0.85 7.49%
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2093 0.1004 0.0827 0.0709 0.0705 6.3203 0.0764 16.76%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.195 0.79 0.615 0.505 0.105 0.13 0.275 -
P/RPS 2.05 1.69 0.66 0.87 0.16 0.43 0.87 14.09%
P/EPS -14.25 -23.25 36.88 -12.34 -8.75 -3.12 -11.89 2.82%
EY -7.02 -4.30 2.71 -8.10 -11.43 -32.05 -8.41 -2.74%
DY 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 6.35 5.28 5.06 0.68 0.01 1.33 -5.51%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/08/24 30/08/23 25/02/22 25/02/21 28/02/20 28/02/19 27/02/18 -
Price 0.135 0.805 0.32 0.82 0.175 0.13 0.285 -
P/RPS 1.42 1.72 0.35 1.41 0.27 0.43 0.91 7.08%
P/EPS -9.86 -23.69 19.19 -20.03 -14.58 -3.12 -12.32 -3.36%
EY -10.14 -4.22 5.21 -4.99 -6.86 -32.05 -8.12 3.47%
DY 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 6.47 2.75 8.22 1.13 0.01 1.38 -11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment