[ARTRONIQ] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
20-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -25.04%
YoY- 183.9%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 59,674 53,757 54,289 67,466 51,173 53,948 53,781 1.74%
PBT 2,028 2,713 114 3,305 1,225 -661 -714 -
Tax -729 -741 -149 -954 -397 40 -77 45.39%
NP 1,298 1,972 -34 2,350 828 -621 -792 -
-
NP to SH 1,298 1,972 -34 2,350 828 -621 -792 -
-
Tax Rate 35.95% 27.31% 130.70% 28.87% 32.41% - - -
Total Cost 58,376 51,785 54,323 65,116 50,345 54,569 54,573 1.12%
-
Net Worth 34,411 34,231 30,997 31,538 28,651 27,418 27,338 3.90%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 34,411 34,231 30,997 31,538 28,651 27,418 27,338 3.90%
NOSH 150,400 150,400 150,400 150,400 150,400 150,322 148,499 0.21%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 2.18% 3.67% -0.06% 3.48% 1.62% -1.15% -1.47% -
ROE 3.77% 5.76% -0.11% 7.45% 2.89% -2.27% -2.90% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 39.68 35.74 36.10 44.86 34.02 35.89 36.22 1.53%
EPS 0.87 1.31 -0.03 1.56 0.55 -0.41 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2288 0.2276 0.2061 0.2097 0.1905 0.1824 0.1841 3.68%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 14.63 13.18 13.31 16.54 12.54 13.22 13.18 1.75%
EPS 0.32 0.48 -0.01 0.58 0.20 -0.15 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0844 0.0839 0.076 0.0773 0.0702 0.0672 0.067 3.91%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.14 0.125 0.16 0.11 0.09 0.09 0.05 -
P/RPS 0.35 0.35 0.44 0.25 0.26 0.25 0.14 16.48%
P/EPS 16.21 9.53 -694.17 7.04 16.35 -21.77 -9.38 -
EY 6.17 10.49 -0.14 14.21 6.12 -4.59 -10.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.78 0.52 0.47 0.49 0.27 14.53%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 25/11/15 20/11/14 20/11/13 21/11/12 14/11/11 15/11/10 -
Price 0.135 0.12 0.14 0.14 0.10 0.08 0.07 -
P/RPS 0.34 0.34 0.39 0.31 0.29 0.22 0.19 10.17%
P/EPS 15.63 9.15 -607.40 8.96 18.16 -19.35 -13.13 -
EY 6.40 10.93 -0.16 11.16 5.51 -5.17 -7.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.53 0.68 0.67 0.52 0.44 0.38 7.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment