[HONGSENG] YoY Annualized Quarter Result on 30-Sep-2020

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- 71500.0%
YoY- 5.39%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
Revenue 12,204 198,401 266,806 2,116 4,429 33,662 -16.16%
PBT -26,504 119,170 174,956 2,856 -7,458 -9,493 19.52%
Tax -1,644 -16,798 -30,449 0 24 1,150 -
NP -28,148 102,372 144,506 2,856 -7,434 -8,342 23.52%
-
NP to SH -27,344 97,191 135,581 2,856 -7,434 -8,392 22.77%
-
Tax Rate - 14.10% 17.40% 0.00% - - -
Total Cost 40,352 96,029 122,300 -740 11,863 42,004 -0.69%
-
Net Worth 381,598 388,239 374,957 92,306 61,327 50,702 41.99%
Dividend
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
Net Worth 381,598 388,239 374,957 92,306 61,327 50,702 41.99%
NOSH 5,108,416 5,108,416 5,108,416 515,485 318,582 241,555 69.91%
Ratio Analysis
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
NP Margin -230.65% 51.60% 54.16% 134.97% -167.85% -24.78% -
ROE -7.17% 25.03% 36.16% 3.09% -12.12% -16.55% -
Per Share
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
RPS 0.24 3.88 5.22 0.49 1.39 13.94 -50.62%
EPS -0.52 1.90 2.65 0.76 -2.55 -3.46 -28.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.076 0.0734 0.2142 0.1925 0.2099 -16.43%
Adjusted Per Share Value based on latest NOSH - 515,485
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
RPS 0.24 3.88 5.22 0.04 0.09 0.66 -16.11%
EPS -0.54 1.90 2.65 0.06 -0.15 -0.16 23.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.076 0.0734 0.0181 0.012 0.0099 42.06%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
Date 30/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 -
Price 0.22 0.325 0.82 1.13 0.06 0.30 -
P/RPS 92.09 8.37 15.70 230.13 4.32 2.15 92.08%
P/EPS -41.10 17.08 30.90 170.50 -2.57 -8.63 31.14%
EY -2.43 5.85 3.24 0.59 -38.89 -11.58 -23.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 4.28 11.17 5.28 0.31 1.43 13.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
Date 27/02/23 23/11/22 24/08/22 27/11/20 18/06/20 25/05/17 -
Price 0.155 0.215 0.48 1.01 0.16 0.305 -
P/RPS 64.88 5.54 9.19 205.69 11.51 2.19 80.16%
P/EPS -28.96 11.30 18.09 152.40 -6.86 -8.78 23.03%
EY -3.45 8.85 5.53 0.66 -14.58 -11.39 -18.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.83 6.54 4.72 0.83 1.45 6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment