[HONGSENG] YoY Quarter Result on 31-Dec-2022

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -52.11%
YoY- -116.52%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Revenue 4,074 4,652 3,051 6,634 -1,705 528 530 79.04%
PBT -58,043 -10,424 -6,626 17,112 -12,047 -1 1,429 -
Tax 661 -214 -411 -232 6,039 0 0 -
NP -57,382 -10,638 -7,037 16,880 -6,008 -1 1,429 -
-
NP to SH -52,377 -9,050 -6,836 18,005 -4,494 -1 1,429 -
-
Tax Rate - - - 1.36% - - 0.00% -
Total Cost 61,456 15,290 10,088 -10,246 4,303 529 -899 -
-
Net Worth 298,842 351,459 381,598 374,957 388,239 61,327 92,306 39.86%
Dividend
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Net Worth 298,842 351,459 381,598 374,957 388,239 61,327 92,306 39.86%
NOSH 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 318,582 515,485 92.52%
Ratio Analysis
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
NP Margin -1,408.49% -228.68% -230.65% 254.45% 0.00% -0.19% 269.62% -
ROE -17.53% -2.57% -1.79% 4.80% -1.16% 0.00% 1.55% -
Per Share
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
RPS 0.08 0.09 0.06 0.13 0.00 0.17 0.12 -10.93%
EPS -1.03 -0.18 -0.13 0.35 -0.09 0.00 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.0688 0.0747 0.0734 0.076 0.1925 0.2142 -30.97%
Adjusted Per Share Value based on latest NOSH - 5,108,416
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
RPS 0.08 0.09 0.06 0.13 0.00 0.01 0.01 81.10%
EPS -1.03 -0.18 -0.13 0.35 -0.09 0.00 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.0688 0.0747 0.0734 0.076 0.012 0.0181 39.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Date 29/03/24 29/12/23 30/12/22 30/06/22 30/09/22 30/06/20 30/09/20 -
Price 0.01 0.025 0.22 0.82 0.325 0.15 1.13 -
P/RPS 12.54 27.45 368.36 631.43 0.00 90.51 918.78 -70.66%
P/EPS -0.98 -14.11 -164.40 232.65 -369.43 -47,787.43 340.77 -
EY -102.53 -7.09 -0.61 0.43 -0.27 0.00 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.36 2.95 11.17 4.28 0.78 5.28 -62.51%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Date 30/05/24 27/02/24 27/02/23 24/08/22 23/11/22 21/08/20 27/11/20 -
Price 0.015 0.02 0.155 0.48 0.215 1.50 1.01 -
P/RPS 18.81 21.96 259.52 369.62 0.00 905.06 821.21 -65.99%
P/EPS -1.46 -11.29 -115.83 136.19 -244.39 -477,874.25 304.58 -
EY -68.35 -8.86 -0.86 0.73 -0.41 0.00 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 2.07 6.54 2.83 7.79 4.72 -56.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment