[VINVEST] YoY Annualized Quarter Result on 31-Dec-2018

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -491.24%
YoY- -573.08%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/21 30/06/19 31/03/19 31/12/18 31/12/11 CAGR
Revenue 67,389 54,748 60,068 122,427 6,196 28.54%
PBT 8,606 -2,428 -2,144 -76,006 124 56.22%
Tax -2,349 -490 -608 734 0 -
NP 6,257 -2,918 -2,752 -75,272 124 51.07%
-
NP to SH 3,960 -2,514 -2,216 -69,041 124 43.97%
-
Tax Rate 27.29% - - - 0.00% -
Total Cost 61,132 57,666 62,820 197,699 6,072 27.50%
-
Net Worth 580,130 453,162 453,162 453,162 12,399 49.87%
Dividend
30/06/21 30/06/19 31/03/19 31/12/18 31/12/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/21 30/06/19 31/03/19 31/12/18 31/12/11 CAGR
Net Worth 580,130 453,162 453,162 453,162 12,399 49.87%
NOSH 906,455 5,664,535 5,664,535 5,664,535 310,000 11.95%
Ratio Analysis
30/06/21 30/06/19 31/03/19 31/12/18 31/12/11 CAGR
NP Margin 9.28% -5.33% -4.58% -61.48% 2.00% -
ROE 0.68% -0.55% -0.49% -15.24% 1.00% -
Per Share
30/06/21 30/06/19 31/03/19 31/12/18 31/12/11 CAGR
RPS 7.43 0.97 1.06 2.16 2.00 14.80%
EPS 0.60 -0.04 -0.04 -1.46 0.04 32.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.08 0.08 0.08 0.04 33.87%
Adjusted Per Share Value based on latest NOSH - 5,664,535
30/06/21 30/06/19 31/03/19 31/12/18 31/12/11 CAGR
RPS 6.98 5.67 6.22 12.68 0.64 28.58%
EPS 0.41 -0.26 -0.23 -7.15 0.01 47.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6007 0.4692 0.4692 0.4692 0.0128 49.92%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/19 31/03/19 31/12/18 31/12/11 CAGR
Date 30/06/21 28/06/19 29/03/19 31/12/18 30/12/11 -
Price 0.57 0.02 0.02 0.02 0.14 -
P/RPS 7.67 2.07 1.89 0.93 7.00 0.96%
P/EPS 130.47 -45.06 -51.12 -1.64 350.00 -9.86%
EY 0.77 -2.22 -1.96 -60.94 0.29 10.82%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.25 0.25 0.25 3.50 -13.41%
Price Multiplier on Announcement Date
30/06/21 30/06/19 31/03/19 31/12/18 31/12/11 CAGR
Date 30/09/21 30/08/19 31/05/19 28/02/19 24/02/12 -
Price 0.40 0.015 0.02 0.02 0.20 -
P/RPS 5.38 1.55 1.89 0.93 10.01 -6.32%
P/EPS 91.56 -33.80 -51.12 -1.64 500.00 -16.35%
EY 1.09 -2.96 -1.96 -60.94 0.20 19.53%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.19 0.25 0.25 5.00 -19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment