[VINVEST] QoQ Cumulative Quarter Result on 31-Dec-2018

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -688.32%
YoY- -573.08%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 38,615 27,374 15,017 122,427 77,330 54,651 35,054 6.65%
PBT 1,259 -1,214 -536 -76,006 -9,556 68 3,968 -53.44%
Tax -234 -245 -152 734 0 -1,102 -1,169 -65.74%
NP 1,025 -1,459 -688 -75,272 -9,556 -1,034 2,799 -48.78%
-
NP to SH 853 -1,257 -554 -69,041 -8,758 -1,781 2,006 -43.42%
-
Tax Rate 18.59% - - - - 1,620.59% 29.46% -
Total Cost 37,590 28,833 15,705 197,699 86,886 55,685 32,255 10.73%
-
Net Worth 453,162 453,162 453,162 453,162 438,917 475,820 475,486 -3.15%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 453,162 453,162 453,162 453,162 438,917 475,820 475,486 -3.15%
NOSH 5,664,535 5,664,535 5,664,535 5,664,535 5,664,535 3,398,721 3,398,721 40.52%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.65% -5.33% -4.58% -61.48% -12.36% -1.89% 7.98% -
ROE 0.19% -0.28% -0.12% -15.24% -2.00% -0.37% 0.42% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.68 0.48 0.27 2.16 1.59 1.61 1.03 -24.16%
EPS 0.02 -0.02 -0.01 -1.46 -0.20 -0.05 0.06 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.09 0.14 0.14 -31.11%
Adjusted Per Share Value based on latest NOSH - 5,664,535
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.00 2.83 1.55 12.68 8.01 5.66 3.63 6.67%
EPS 0.09 -0.13 -0.06 -7.15 -0.91 -0.18 0.21 -43.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4692 0.4692 0.4692 0.4544 0.4927 0.4923 -3.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.015 0.02 0.02 0.02 0.025 0.055 0.075 -
P/RPS 2.20 4.14 7.54 0.93 1.58 3.42 7.27 -54.89%
P/EPS 99.61 -90.13 -204.50 -1.64 -13.92 -104.96 126.98 -14.93%
EY 1.00 -1.11 -0.49 -60.94 -7.18 -0.95 0.79 17.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.25 0.25 0.28 0.39 0.54 -50.12%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.015 0.015 0.02 0.02 0.02 0.025 0.055 -
P/RPS 2.20 3.10 7.54 0.93 1.26 1.55 5.33 -44.53%
P/EPS 99.61 -67.60 -204.50 -1.64 -11.14 -47.71 93.12 4.58%
EY 1.00 -1.48 -0.49 -60.94 -8.98 -2.10 1.07 -4.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.25 0.25 0.22 0.18 0.39 -38.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment