[ERDASAN] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -2.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
Revenue 19,770 20,613 23,086 17,787 23,398 23,398 21,757 -1.56%
PBT -15,385 -10,476 -5,957 -10,320 418 410 1,293 -
Tax 1 1,774 -29 -29 301 301 -182 -
NP -15,384 -8,702 -5,986 -10,349 719 711 1,111 -
-
NP to SH -15,349 -8,353 -5,627 -10,136 719 713 1,111 -
-
Tax Rate - - - - -72.01% -73.41% 14.08% -
Total Cost 35,154 29,315 29,072 28,136 22,679 22,687 20,646 9.13%
-
Net Worth 47,203 61,955 73,873 43,093 42,061 0 18,296 16.83%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
Net Worth 47,203 61,955 73,873 43,093 42,061 0 18,296 16.83%
NOSH 1,496,949 464,083 421,894 606,946 399,444 396,111 210,545 37.99%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
NP Margin -77.81% -42.22% -25.93% -58.18% 3.07% 3.04% 5.11% -
ROE -32.52% -13.48% -7.62% -23.52% 1.71% 0.00% 6.07% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
RPS 3.96 4.44 5.47 2.93 5.86 5.91 10.33 -14.56%
EPS -3.25 -1.84 -0.82 -1.67 0.18 0.18 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.1335 0.1751 0.071 0.1053 0.00 0.0869 1.40%
Adjusted Per Share Value based on latest NOSH - 1,025,000
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
RPS 8.64 9.01 10.09 7.77 10.23 10.23 9.51 -1.56%
EPS -6.71 -3.65 -2.46 -4.43 0.31 0.31 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2063 0.2708 0.3229 0.1884 0.1838 0.00 0.08 16.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 27/02/15 27/02/15 28/02/14 -
Price 0.025 0.055 0.08 0.05 0.09 0.09 0.09 -
P/RPS 0.63 1.24 1.46 0.00 1.54 1.52 0.87 -5.16%
P/EPS -0.81 -3.06 -6.00 0.00 50.00 50.00 17.06 -
EY -123.04 -32.73 -16.67 0.00 2.00 2.00 5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.41 0.46 0.70 0.85 0.00 1.04 -20.35%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
Date 17/08/20 29/05/19 31/05/18 30/05/17 30/04/15 - 30/04/14 -
Price 0.085 0.05 0.065 0.05 0.125 0.00 0.075 -
P/RPS 2.15 1.13 1.19 0.00 2.13 0.00 0.73 19.40%
P/EPS -2.76 -2.78 -4.87 0.00 69.44 0.00 14.21 -
EY -36.19 -36.00 -20.52 0.00 1.44 0.00 7.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.37 0.37 0.70 1.19 0.00 0.86 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment