[ERDASAN] YoY TTM Result on 31-Mar-2017 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 70.08%
YoY- -33.13%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
Revenue 19,770 20,613 23,086 7,429 23,399 21,968 21,758 -1.56%
PBT -15,385 -10,476 -5,957 -2,928 418 -1,510 1,295 -
Tax 1 1,774 -29 -23 301 1,137 -182 -
NP -15,384 -8,702 -5,986 -2,951 719 -373 1,113 -
-
NP to SH -15,349 -8,353 -5,627 -2,676 719 -373 1,113 -
-
Tax Rate - - - - -72.01% - 14.05% -
Total Cost 35,154 29,315 29,072 10,380 22,680 22,341 20,645 9.13%
-
Net Worth 47,203 61,955 73,873 72,877 40,014 0 21,311 13.94%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
Net Worth 47,203 61,955 73,873 72,877 40,014 0 21,311 13.94%
NOSH 1,496,949 464,083 421,894 1,025,000 380,000 380,000 245,238 34.58%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
NP Margin -77.81% -42.22% -25.93% -39.72% 3.07% -1.70% 5.12% -
ROE -32.52% -13.48% -7.62% -3.67% 1.80% 0.00% 5.22% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
RPS 3.96 4.44 5.47 0.72 6.16 5.78 8.87 -12.40%
EPS -3.08 -1.80 -1.33 -0.26 0.19 -0.10 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.1335 0.1751 0.0711 0.1053 0.00 0.0869 1.40%
Adjusted Per Share Value based on latest NOSH - 1,025,000
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
RPS 8.64 9.01 10.09 3.25 10.23 9.60 9.51 -1.56%
EPS -6.71 -3.65 -2.46 -1.17 0.31 -0.16 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2063 0.2708 0.3229 0.3185 0.1749 0.00 0.0931 13.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 27/02/15 27/02/15 28/02/14 -
Price 0.025 0.055 0.08 0.05 0.09 0.09 0.09 -
P/RPS 0.63 1.24 1.46 6.90 1.46 1.56 1.01 -7.45%
P/EPS -0.81 -3.06 -6.00 -19.15 47.57 -91.69 19.83 -
EY -123.04 -32.73 -16.67 -5.22 2.10 -1.09 5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.41 0.46 0.70 0.85 0.00 1.04 -20.35%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 28/02/15 01/03/15 28/02/14 CAGR
Date 17/08/20 29/05/19 31/05/18 30/05/17 30/04/15 - 30/04/14 -
Price 0.085 0.05 0.065 0.05 0.125 0.00 0.075 -
P/RPS 2.15 1.13 1.19 6.90 2.03 0.00 0.85 16.45%
P/EPS -2.76 -2.78 -4.87 -19.15 66.06 0.00 16.53 -
EY -36.19 -36.00 -20.52 -5.22 1.51 0.00 6.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.37 0.37 0.70 1.19 0.00 0.86 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment