[ALRICH] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 6.2%
YoY- 19.86%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 7,298 10,254 3,188 3,426 4,118 5,985 4,990 6.02%
PBT 5,133 1,505 -1,789 -2,009 -2,072 -889 509 42.68%
Tax 0 0 0 0 0 0 -252 -
NP 5,133 1,505 -1,789 -2,009 -2,072 -889 257 58.49%
-
NP to SH 5,134 1,476 -1,684 -1,382 -1,725 -1,410 206 63.98%
-
Tax Rate 0.00% 0.00% - - - - 49.51% -
Total Cost 2,165 8,749 4,977 5,435 6,190 6,874 4,733 -11.33%
-
Net Worth 89,424 87,807 9,304 7,837 780,861 7,483 7,326 46.93%
Dividend
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 89,424 87,807 9,304 7,837 780,861 7,483 7,326 46.93%
NOSH 598,956 598,956 133,101 120,581 111,551 110,208 103,332 31.03%
Ratio Analysis
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 70.33% 14.68% -56.13% -58.64% -50.31% -14.86% 5.16% -
ROE 5.74% 1.68% -18.10% -17.64% -0.22% -18.85% 2.82% -
Per Share
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.22 1.71 2.45 2.84 3.69 5.43 4.83 -19.07%
EPS 0.85 0.39 -1.36 -1.15 -1.55 -1.28 0.20 24.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.1466 0.0716 0.065 7.00 0.0679 0.0709 12.13%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.77 1.08 0.34 0.36 0.43 0.63 0.53 5.91%
EPS 0.54 0.16 -0.18 -0.15 -0.18 -0.15 0.02 66.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0941 0.0924 0.0098 0.0083 0.822 0.0079 0.0077 46.96%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.21 0.105 0.165 0.225 0.345 0.175 0.14 -
P/RPS 17.23 6.13 6.73 7.92 9.34 3.22 2.90 31.53%
P/EPS 24.50 42.58 -12.73 -19.62 -22.31 -13.67 70.00 -14.91%
EY 4.08 2.35 -7.85 -5.10 -4.48 -7.31 1.43 17.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.72 2.30 3.46 0.05 2.58 1.97 -5.01%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/05/19 30/05/18 25/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.145 0.08 0.165 0.25 0.265 0.185 0.17 -
P/RPS 11.90 4.67 6.73 8.80 7.18 3.41 3.52 20.60%
P/EPS 16.91 32.44 -12.73 -21.80 -17.13 -14.45 85.00 -21.99%
EY 5.91 3.08 -7.85 -4.59 -5.84 -6.92 1.18 28.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.55 2.30 3.85 0.04 2.72 2.40 -13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment