[FAST] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 1404.64%
YoY- 485.57%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 27,804 21,792 21,780 17,624 19,688 17,952 19,860 5.76%
PBT 3,736 5,252 3,304 3,908 2,932 600 1,660 14.46%
Tax -1,312 -1,556 -1,732 -1,352 -856 -132 0 -
NP 2,424 3,696 1,572 2,556 2,076 468 1,660 6.51%
-
NP to SH 2,424 3,432 1,376 2,272 388 -48 532 28.74%
-
Tax Rate 35.12% 29.63% 52.42% 34.60% 29.20% 22.00% 0.00% -
Total Cost 25,380 18,096 20,208 15,068 17,612 17,484 18,200 5.69%
-
Net Worth 23,955 25,158 22,157 15,965 25,866 19,320 23,792 0.11%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 23,955 25,158 22,157 15,965 25,866 19,320 23,792 0.11%
NOSH 228,148 171,111 171,111 153,513 161,666 120,000 147,777 7.50%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.72% 16.96% 7.22% 14.50% 10.54% 2.61% 8.36% -
ROE 10.12% 13.64% 6.21% 14.23% 1.50% -0.25% 2.24% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.19 12.99 12.98 11.48 12.18 14.96 13.44 -1.61%
EPS 1.08 2.04 0.80 1.48 0.24 -0.04 0.36 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.105 0.15 0.132 0.104 0.16 0.161 0.161 -6.87%
Adjusted Per Share Value based on latest NOSH - 153,513
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.46 5.06 5.06 4.09 4.57 4.17 4.61 5.78%
EPS 0.56 0.80 0.32 0.53 0.09 -0.01 0.12 29.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0584 0.0515 0.0371 0.0601 0.0449 0.0553 0.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.315 0.39 0.18 0.205 0.19 0.105 0.14 -
P/RPS 2.58 3.00 1.39 1.79 1.56 0.70 1.04 16.34%
P/EPS 29.65 19.06 21.96 13.85 79.17 -262.50 38.89 -4.41%
EY 3.37 5.25 4.55 7.22 1.26 -0.38 2.57 4.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.60 1.36 1.97 1.19 0.65 0.87 22.90%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 26/05/17 30/05/16 22/05/15 16/05/14 27/05/13 25/05/12 -
Price 0.405 0.58 0.20 0.185 0.25 0.12 0.12 -
P/RPS 3.32 4.46 1.54 1.61 2.05 0.80 0.89 24.52%
P/EPS 38.12 28.34 24.40 12.50 104.17 -300.00 33.33 2.26%
EY 2.62 3.53 4.10 8.00 0.96 -0.33 3.00 -2.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 3.87 1.52 1.78 1.56 0.75 0.75 31.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment