[FAST] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 311.92%
YoY- -26.3%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 19,682 19,498 19,257 19,761 20,277 20,724 20,837 -3.72%
PBT 3,827 3,281 2,726 3,023 2,779 3,579 3,408 8.01%
Tax -1,148 -1,181 -1,054 -1,060 -936 -1,271 -1,291 -7.50%
NP 2,679 2,100 1,672 1,963 1,843 2,308 2,117 16.94%
-
NP to SH 2,357 1,611 745 622 151 439 534 168.35%
-
Tax Rate 30.00% 36.00% 38.66% 35.06% 33.68% 35.51% 37.88% -
Total Cost 17,003 17,398 17,585 17,798 18,434 18,416 18,720 -6.19%
-
Net Worth 20,774 20,353 16,884 15,965 15,857 24,750 26,000 -13.85%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 20,774 20,353 16,884 15,965 15,857 24,750 26,000 -13.85%
NOSH 158,581 171,111 159,285 153,513 156,999 157,647 166,666 -3.25%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 13.61% 10.77% 8.68% 9.93% 9.09% 11.14% 10.16% -
ROE 11.35% 7.92% 4.41% 3.90% 0.95% 1.77% 2.05% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 12.41 12.55 12.09 12.87 12.92 13.15 12.50 -0.47%
EPS 1.49 1.04 0.47 0.41 0.10 0.28 0.32 178.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.131 0.106 0.104 0.101 0.157 0.156 -10.96%
Adjusted Per Share Value based on latest NOSH - 153,513
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.58 4.54 4.48 4.60 4.72 4.82 4.85 -3.73%
EPS 0.55 0.37 0.17 0.14 0.04 0.10 0.12 175.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0484 0.0474 0.0393 0.0372 0.0369 0.0576 0.0605 -13.78%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.23 0.17 0.18 0.205 0.165 0.185 0.215 -
P/RPS 1.85 1.35 1.49 1.59 1.28 1.41 1.72 4.96%
P/EPS 15.47 16.40 38.49 50.60 171.56 66.43 67.10 -62.30%
EY 6.46 6.10 2.60 1.98 0.58 1.51 1.49 165.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.30 1.70 1.97 1.63 1.18 1.38 17.55%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 24/11/15 26/08/15 22/05/15 16/02/15 25/11/14 26/08/14 -
Price 0.195 0.185 0.19 0.185 0.18 0.20 0.185 -
P/RPS 1.57 1.47 1.57 1.44 1.39 1.52 1.48 4.00%
P/EPS 13.12 17.84 40.62 45.66 187.15 71.82 57.74 -62.66%
EY 7.62 5.60 2.46 2.19 0.53 1.39 1.73 167.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.41 1.79 1.78 1.78 1.27 1.19 16.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment