[AIM] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 7.9%
YoY- 13.27%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 3,482 4,896 9,077 10,336 4,388 9,080 12,493 -19.17%
PBT -4,126 -3,396 -4,045 -3,650 -4,209 -4,548 -1,253 21.96%
Tax 0 0 0 0 0 0 0 -
NP -4,126 -3,396 -4,045 -3,650 -4,209 -4,548 -1,253 21.96%
-
NP to SH -3,861 -3,396 -4,045 -3,650 -4,209 -4,548 -1,253 20.62%
-
Tax Rate - - - - - - - -
Total Cost 7,609 8,292 13,122 13,986 8,597 13,628 13,746 -9.38%
-
Net Worth 7,853 10,296 12,388 18,171 20,954 22,696 27,632 -18.90%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 7,853 10,296 12,388 18,171 20,954 22,696 27,632 -18.90%
NOSH 97,554 266,058 266,058 266,058 266,058 266,058 266,058 -15.39%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -118.49% -69.36% -44.57% -35.32% -95.93% -50.09% -10.03% -
ROE -49.17% -32.98% -32.65% -20.09% -20.09% -20.04% -4.54% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.57 1.84 3.75 4.27 1.81 3.75 5.16 -5.95%
EPS -4.23 -1.28 -1.67 -1.51 -1.75 -1.88 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0805 0.0387 0.0512 0.0751 0.0866 0.0938 0.1142 -5.65%
Adjusted Per Share Value based on latest NOSH - 266,058
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.91 1.27 2.36 2.69 1.14 2.36 3.25 -19.10%
EPS -1.00 -0.88 -1.05 -0.95 -1.09 -1.18 -0.33 20.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0204 0.0268 0.0322 0.0472 0.0545 0.059 0.0718 -18.91%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.20 0.095 0.235 0.13 0.255 0.235 0.30 -
P/RPS 5.60 5.16 6.26 3.04 14.06 6.26 5.81 -0.61%
P/EPS -5.05 -7.44 -14.06 -8.62 -14.66 -12.50 -57.92 -33.39%
EY -19.79 -13.44 -7.11 -11.61 -6.82 -8.00 -1.73 50.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.45 4.59 1.73 2.94 2.51 2.63 -0.97%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 25/11/22 25/11/21 20/11/20 20/11/19 22/11/18 23/11/17 -
Price 0.165 0.095 0.16 0.265 0.26 0.30 0.28 -
P/RPS 4.62 5.16 4.27 6.20 14.34 7.99 5.42 -2.62%
P/EPS -4.17 -7.44 -9.57 -17.56 -14.95 -15.96 -54.06 -34.74%
EY -23.99 -13.44 -10.45 -5.69 -6.69 -6.27 -1.85 53.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.45 3.13 3.53 3.00 3.20 2.45 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment