[AIM] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -71.55%
YoY- 17.99%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 5,904 12,156 13,000 3,912 13,912 17,340 13,844 -13.23%
PBT -3,472 -2,652 -4,192 -3,884 -4,736 252 332 -
Tax 0 0 0 0 0 -80 0 -
NP -3,472 -2,652 -4,192 -3,884 -4,736 172 332 -
-
NP to SH -3,472 -2,652 -4,192 -3,884 -4,736 212 332 -
-
Tax Rate - - - - - 31.75% 0.00% -
Total Cost 9,376 14,808 17,192 7,796 18,648 17,168 13,512 -5.90%
-
Net Worth 11,573 16,332 17,784 22,236 25,527 28,721 29,592 -14.47%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 11,573 16,332 17,784 22,236 25,527 28,721 29,592 -14.47%
NOSH 266,058 266,058 266,058 266,058 266,058 266,058 266,058 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -58.81% -21.82% -32.25% -99.28% -34.04% 0.99% 2.40% -
ROE -30.00% -16.24% -23.57% -17.47% -18.55% 0.74% 1.12% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 2.22 5.02 5.37 1.62 5.75 7.17 5.72 -14.58%
EPS -1.32 -1.08 -1.72 -1.60 -1.96 0.08 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0435 0.0675 0.0735 0.0919 0.1055 0.1187 0.1223 -15.81%
Adjusted Per Share Value based on latest NOSH - 266,058
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.53 3.16 3.38 1.02 3.62 4.51 3.60 -13.28%
EPS -0.90 -0.69 -1.09 -1.01 -1.23 0.06 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0425 0.0462 0.0578 0.0664 0.0747 0.0769 -14.46%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.10 0.295 0.25 0.25 0.25 0.275 0.195 -
P/RPS 4.51 5.87 4.65 15.46 4.35 3.84 3.41 4.76%
P/EPS -7.66 -26.92 -14.43 -15.57 -12.77 313.87 142.12 -
EY -13.05 -3.72 -6.93 -6.42 -7.83 0.32 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 4.37 3.40 2.72 2.37 2.32 1.59 6.34%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 04/06/21 28/05/20 24/05/19 07/05/18 09/05/17 19/05/16 -
Price 0.115 0.345 0.235 0.27 0.22 0.29 0.205 -
P/RPS 5.18 6.87 4.37 16.70 3.83 4.05 3.58 6.34%
P/EPS -8.81 -31.48 -13.56 -16.82 -11.24 330.99 149.41 -
EY -11.35 -3.18 -7.37 -5.95 -8.90 0.30 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 5.11 3.20 2.94 2.09 2.44 1.68 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment