[INNITY] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
17-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -1277.28%
YoY- -253.07%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 113,056 130,848 103,460 85,252 100,880 98,080 90,364 3.80%
PBT -8,680 1,716 -584 -17,520 -5,016 -2,004 -14,780 -8.48%
Tax -1,036 -1,856 -308 708 368 -1,840 0 -
NP -9,716 -140 -892 -16,812 -4,648 -3,844 -14,780 -6.74%
-
NP to SH -7,616 968 736 -14,716 -4,168 -4,208 -14,148 -9.80%
-
Tax Rate - 108.16% - - - - - -
Total Cost 122,772 130,988 104,352 102,064 105,528 101,924 105,144 2.61%
-
Net Worth 37,638 38,893 35,559 32,511 33,204 31,915 31,694 2.90%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 37,638 38,893 35,559 32,511 33,204 31,915 31,694 2.90%
NOSH 139,403 139,403 139,403 139,103 138,933 138,403 138,403 0.12%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -8.59% -0.11% -0.86% -19.72% -4.61% -3.92% -16.36% -
ROE -20.23% 2.49% 2.07% -45.26% -12.55% -13.18% -44.64% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 81.10 93.86 74.37 61.31 72.76 70.87 65.29 3.67%
EPS -4.00 0.68 -0.20 -10.60 -3.00 -3.04 -10.24 -14.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.279 0.2556 0.2338 0.2395 0.2306 0.229 2.78%
Adjusted Per Share Value based on latest NOSH - 139,103
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 81.10 93.86 74.22 61.15 72.37 70.36 64.82 3.80%
EPS -4.00 0.68 0.53 -10.56 -2.99 -3.02 -10.15 -14.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.279 0.2551 0.2332 0.2382 0.2289 0.2274 2.90%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.395 0.43 0.495 0.325 0.565 0.745 0.70 -
P/RPS 0.49 0.46 0.67 0.53 0.78 1.05 1.07 -12.19%
P/EPS -7.23 61.93 93.57 -3.07 -18.79 -24.50 -6.85 0.90%
EY -13.83 1.61 1.07 -32.56 -5.32 -4.08 -14.60 -0.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.54 1.94 1.39 2.36 3.23 3.06 -11.59%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 25/05/21 17/06/20 24/05/19 24/05/18 24/05/17 -
Price 0.40 0.43 0.00 0.42 0.46 0.775 0.75 -
P/RPS 0.49 0.46 0.00 0.69 0.63 1.09 1.15 -13.24%
P/EPS -7.32 61.93 0.00 -3.97 -15.30 -25.49 -7.34 -0.04%
EY -13.66 1.61 0.00 -25.20 -6.54 -3.92 -13.63 0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.54 0.00 1.80 1.92 3.36 3.28 -12.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment