[HHHCORP] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -24.75%
YoY- 62.87%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 49,270 40,169 20,957 26,584 37,346 40,174 37,540 4.63%
PBT 2,353 1,054 -238 320 -222 2,980 8,601 -19.42%
Tax -154 -128 -37 -572 -456 -382 -1,958 -34.53%
NP 2,198 926 -276 -252 -678 2,597 6,642 -16.82%
-
NP to SH 2,208 936 -272 -252 -678 2,597 6,642 -16.76%
-
Tax Rate 6.54% 12.14% - 178.75% - 12.82% 22.76% -
Total Cost 47,072 39,242 21,233 26,836 38,025 37,577 30,897 7.26%
-
Net Worth 56,661 56,661 53,328 56,661 46,662 46,662 29,743 11.33%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 56,661 56,661 53,328 56,661 46,662 46,662 29,743 11.33%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 247,860 5.05%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.46% 2.31% -1.32% -0.95% -1.82% 6.47% 17.69% -
ROE 3.90% 1.65% -0.51% -0.44% -1.45% 5.57% 22.33% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 14.78 12.05 6.29 7.98 11.21 12.05 15.15 -0.41%
EPS 0.67 0.28 -0.08 -0.08 -0.20 0.77 2.68 -20.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.17 0.14 0.14 0.12 5.97%
Adjusted Per Share Value based on latest NOSH - 333,301
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.34 10.06 5.25 6.66 9.36 10.07 9.41 4.61%
EPS 0.55 0.23 -0.07 -0.06 -0.17 0.65 1.66 -16.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.142 0.1336 0.142 0.1169 0.1169 0.0745 11.34%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 - -
Price 0.12 0.11 0.08 0.08 0.17 0.125 0.00 -
P/RPS 0.81 0.91 1.27 1.00 1.52 1.04 0.00 -
P/EPS 18.11 39.17 -98.03 -105.81 -83.49 16.04 0.00 -
EY 5.52 2.55 -1.02 -0.95 -1.20 6.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.50 0.47 1.21 0.89 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 21/11/18 21/11/17 23/11/16 27/11/15 21/11/14 28/11/13 22/11/12 -
Price 0.09 0.115 0.08 0.095 0.145 0.14 0.00 -
P/RPS 0.61 0.95 1.27 1.19 1.29 1.16 0.00 -
P/EPS 13.59 40.95 -98.03 -125.65 -71.21 17.97 0.00 -
EY 7.36 2.44 -1.02 -0.80 -1.40 5.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.50 0.56 1.04 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment