[PASUKGB] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 338.84%
YoY- -39.74%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 68,582 56,160 38,110 36,650 24,048 0 -
PBT 802 1,376 -3,918 3,108 4,404 0 -
Tax 0 0 0 -882 -710 0 -
NP 802 1,376 -3,918 2,226 3,694 0 -
-
NP to SH 802 1,376 -3,918 2,226 3,694 0 -
-
Tax Rate 0.00% 0.00% - 28.38% 16.12% - -
Total Cost 67,780 54,784 42,028 34,424 20,354 0 -
-
Net Worth 36,758 29,913 32,649 32,218 20,522 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 36,758 29,913 32,649 32,218 20,522 0 -
NOSH 334,166 299,130 296,818 292,894 205,222 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 1.17% 2.45% -10.28% 6.07% 15.36% 0.00% -
ROE 2.18% 4.60% -12.00% 6.91% 18.00% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 20.52 18.77 12.84 12.51 11.72 0.00 -
EPS 0.24 0.46 -1.32 0.76 1.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.11 0.11 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 292,608
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 44.84 36.71 24.91 23.96 15.72 0.00 -
EPS 0.52 0.90 -2.56 1.46 2.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2403 0.1956 0.2135 0.2106 0.1342 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 0.185 0.14 0.195 0.175 0.00 0.00 -
P/RPS 0.90 0.75 1.52 1.40 0.00 0.00 -
P/EPS 77.08 30.43 -14.77 23.03 0.00 0.00 -
EY 1.30 3.29 -6.77 4.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.40 1.77 1.59 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/16 24/08/15 25/08/14 21/08/13 03/08/12 - -
Price 0.18 0.145 0.25 0.17 0.00 0.00 -
P/RPS 0.88 0.77 1.95 1.36 0.00 0.00 -
P/EPS 75.00 31.52 -18.94 22.37 0.00 0.00 -
EY 1.33 3.17 -5.28 4.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.45 2.27 1.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment