[PASUKGB] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 36.43%
YoY- 141.1%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 24,652 7,667 16,096 12,045 8,908 11,421 6,780 23.99%
PBT -375 485 78 397 -966 1,787 1,299 -
Tax 0 0 0 0 0 0 -221 -
NP -375 485 78 397 -966 1,787 1,078 -
-
NP to SH -228 40 78 397 -966 1,787 1,078 -
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% 17.01% -
Total Cost 25,027 7,182 16,018 11,648 9,874 9,634 5,702 27.94%
-
Net Worth 89,273 87,414 42,900 30,538 32,199 0 20,339 27.94%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 89,273 87,414 42,900 30,538 32,199 0 20,339 27.94%
NOSH 811,573 811,573 390,000 305,384 292,727 292,608 203,396 25.92%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.52% 6.33% 0.48% 3.30% -10.84% 15.65% 15.90% -
ROE -0.26% 0.05% 0.18% 1.30% -3.00% 0.00% 5.30% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.04 1.49 4.13 3.94 3.04 3.90 3.33 -1.50%
EPS -0.03 0.01 0.02 0.13 -0.33 0.61 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.17 0.11 0.10 0.11 0.00 0.10 1.60%
Adjusted Per Share Value based on latest NOSH - 305,384
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 12.94 4.02 8.45 6.32 4.68 5.99 3.56 23.98%
EPS -0.12 0.02 0.04 0.21 -0.51 0.94 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4686 0.4588 0.2252 0.1603 0.169 0.00 0.1068 27.93%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 0.115 0.19 0.185 0.14 0.195 0.175 0.00 -
P/RPS 3.79 12.74 4.48 3.55 6.41 4.48 0.00 -
P/EPS -409.35 2,442.45 925.00 107.69 -59.09 28.66 0.00 -
EY -0.24 0.04 0.11 0.93 -1.69 3.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.12 1.68 1.40 1.77 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 23/08/18 28/08/17 25/08/16 24/08/15 25/08/14 21/08/13 03/08/12 -
Price 0.12 0.15 0.18 0.145 0.25 0.17 0.00 -
P/RPS 3.95 10.06 4.36 3.68 8.22 4.36 0.00 -
P/EPS -427.14 1,928.25 900.00 111.54 -75.76 27.84 0.00 -
EY -0.23 0.05 0.11 0.90 -1.32 3.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.88 1.64 1.45 2.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment