[KAB] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 147,561 138,928 110,969 0 -
PBT 12,996 13,566 9,942 0 -
Tax -3,676 -4,068 -2,810 0 -
NP 9,320 9,498 7,132 0 -
-
NP to SH 9,324 9,498 7,132 0 -
-
Tax Rate 28.29% 29.99% 28.26% - -
Total Cost 138,241 129,429 103,837 0 -
-
Net Worth 63,517 48,000 21,600 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 4,704 4,266 - - -
Div Payout % 50.46% 44.92% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 63,517 48,000 21,600 0 -
NOSH 354,000 320,000 240,000 0 -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.32% 6.84% 6.43% 0.00% -
ROE 14.68% 19.79% 33.02% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 41.82 43.42 46.24 0.00 -
EPS 2.79 2.97 2.97 0.00 -
DPS 1.33 1.33 0.00 0.00 -
NAPS 0.18 0.15 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.10 6.68 5.34 0.00 -
EPS 0.45 0.46 0.34 0.00 -
DPS 0.23 0.21 0.00 0.00 -
NAPS 0.0306 0.0231 0.0104 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/19 28/09/18 - - -
Price 0.37 0.285 0.00 0.00 -
P/RPS 0.88 0.66 0.00 0.00 -
P/EPS 14.00 9.60 0.00 0.00 -
EY 7.14 10.42 0.00 0.00 -
DY 3.60 4.68 0.00 0.00 -
P/NAPS 2.06 1.90 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 18/11/19 23/11/18 17/11/17 - -
Price 0.61 0.245 0.30 0.00 -
P/RPS 1.46 0.56 0.65 0.00 -
P/EPS 23.09 8.25 10.10 0.00 -
EY 4.33 12.12 9.91 0.00 -
DY 2.19 5.44 0.00 0.00 -
P/NAPS 3.39 1.63 3.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment