[KAB] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[KAB] KINERGY ADVANCEMENT BERHAD
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 46.93%
YoY- 83.42%
Quarter Report
Latest QR
Upcoming QR
KAB's Result
KAB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 48,297 32,016 43,521 45,682 32,887 30,182 0 -
PBT 1,267 824 2,217 3,954 2,426 2,828 0 -
Tax -196 -517 -860 -1,200 -924 -705 0 -
NP 1,071 307 1,357 2,754 1,502 2,123 0 -
-
NP to SH 1,046 166 1,369 2,755 1,502 2,123 0 -
-
Tax Rate 15.47% 62.74% 38.79% 30.35% 38.09% 24.93% - -
Total Cost 47,226 31,709 42,164 42,928 31,385 28,059 0 -
-
Net Worth 126,559 111,136 74,271 63,517 48,000 21,600 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 126,559 111,136 74,271 63,517 48,000 21,600 0 -
NOSH 1,807,994 1,716,894 925,574 354,000 320,000 240,000 0 -
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.22% 0.96% 3.12% 6.03% 4.57% 7.03% 0.00% -
ROE 0.83% 0.15% 1.84% 4.34% 3.13% 9.83% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.67 1.73 4.69 12.95 10.28 12.58 0.00 -
EPS 0.06 0.01 0.15 0.78 0.47 0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.08 0.18 0.15 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 354,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.43 1.61 2.19 2.30 1.66 1.52 0.00 -
EPS 0.05 0.01 0.07 0.14 0.08 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0559 0.0374 0.032 0.0242 0.0109 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 - - -
Price 0.45 0.395 0.96 0.37 0.285 0.00 0.00 -
P/RPS 16.85 22.85 20.48 2.86 2.77 0.00 0.00 -
P/EPS 777.82 4,407.52 651.03 47.39 60.72 0.00 0.00 -
EY 0.13 0.02 0.15 2.11 1.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.43 6.58 12.00 2.06 1.90 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 26/11/21 27/11/20 18/11/19 23/11/18 17/11/17 - -
Price 0.47 0.32 1.01 0.61 0.245 0.30 0.00 -
P/RPS 17.59 18.51 21.55 4.71 2.38 2.39 0.00 -
P/EPS 812.39 3,570.65 684.93 78.13 52.20 33.91 0.00 -
EY 0.12 0.03 0.15 1.28 1.92 2.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.71 5.33 12.63 3.39 1.63 3.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment