[REVENUE] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 12.32%
YoY- -28.87%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 450,676 51,432 75,352 78,236 66,628 59,344 0 -
PBT 4,560 -34,480 21,244 13,592 15,556 12,848 0 -
Tax -292 -1,046 -5,188 -3,444 -2,928 -3,740 0 -
NP 4,268 -35,526 16,056 10,148 12,628 9,108 0 -
-
NP to SH -1,620 -35,214 13,844 8,436 11,860 7,704 0 -
-
Tax Rate 6.40% - 24.42% 25.34% 18.82% 29.11% - -
Total Cost 446,408 86,958 59,296 68,088 54,000 50,236 0 -
-
Net Worth 121,623 148,165 160,677 74,654 60,375 44,569 0 -
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 121,623 148,165 160,677 74,654 60,375 44,569 0 -
NOSH 552,832 482,195 463,550 394,811 232,978 222,848 0 -
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.95% -69.07% 21.31% 12.97% 18.95% 15.35% 0.00% -
ROE -1.33% -23.77% 8.62% 11.30% 19.64% 17.29% 0.00% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 81.52 10.76 16.41 19.91 28.69 26.63 0.00 -
EPS -0.28 -7.38 3.00 2.16 5.12 3.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.31 0.35 0.19 0.26 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 394,811
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 74.48 8.50 12.45 12.93 11.01 9.81 0.00 -
EPS -0.27 -5.82 2.29 1.39 1.96 1.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.2449 0.2655 0.1234 0.0998 0.0737 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 - -
Price 0.205 0.675 1.86 1.18 1.48 1.18 0.00 -
P/RPS 0.25 6.27 11.33 5.93 5.16 4.43 0.00 -
P/EPS -69.96 -9.16 61.68 54.96 28.98 34.13 0.00 -
EY -1.43 -10.92 1.62 1.82 3.45 2.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 2.18 5.31 6.21 5.69 5.90 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/02/24 28/02/23 22/11/21 26/11/20 21/11/19 22/11/18 - -
Price 0.195 0.40 1.59 1.26 1.76 1.52 0.00 -
P/RPS 0.24 3.72 9.69 6.33 6.13 5.71 0.00 -
P/EPS -66.54 -5.43 52.73 58.69 34.46 43.97 0.00 -
EY -1.50 -18.42 1.90 1.70 2.90 2.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.29 4.54 6.63 6.77 7.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment