[MTAG] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 172,730 203,530 181,962 0 -
PBT 38,450 47,825 44,968 0 -
Tax -8,624 -12,457 -11,413 0 -
NP 29,826 35,368 33,554 0 -
-
NP to SH 29,826 35,368 33,554 0 -
-
Tax Rate 22.43% 26.05% 25.38% - -
Total Cost 142,904 168,162 148,408 0 -
-
Net Worth 211,301 197,669 190,852 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 27,264 27,264 9,088 - -
Div Payout % 91.41% 77.09% 27.08% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 211,301 197,669 190,852 0 -
NOSH 681,617 681,617 681,617 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 17.27% 17.38% 18.44% 0.00% -
ROE 14.12% 17.89% 17.58% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 25.34 29.86 26.70 0.00 -
EPS 4.37 5.19 4.92 0.00 -
DPS 4.00 4.00 1.33 0.00 -
NAPS 0.31 0.29 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 25.05 29.52 26.39 0.00 -
EPS 4.33 5.13 4.87 0.00 -
DPS 3.95 3.95 1.32 0.00 -
NAPS 0.3065 0.2867 0.2768 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/22 31/03/21 31/03/20 - -
Price 0.48 0.775 0.275 0.00 -
P/RPS 1.89 2.60 1.03 0.00 -
P/EPS 10.97 14.94 5.59 0.00 -
EY 9.12 6.70 17.90 0.00 -
DY 8.33 5.16 4.85 0.00 -
P/NAPS 1.55 2.67 0.98 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 24/05/22 28/05/21 19/06/20 - -
Price 0.485 0.72 0.49 0.00 -
P/RPS 1.91 2.41 1.84 0.00 -
P/EPS 11.08 13.88 9.95 0.00 -
EY 9.02 7.21 10.05 0.00 -
DY 8.25 5.56 2.72 0.00 -
P/NAPS 1.56 2.48 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment