[TAGHILL] YoY Annualized Quarter Result on 31-Dec-2021 [#4]

Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 200,965 147,362 166,072 0 -
PBT -21,818 -21,564 8,084 0 -
Tax 180 2,476 -2,690 0 -
NP -21,638 -19,088 5,394 0 -
-
NP to SH -21,638 -19,088 5,394 0 -
-
Tax Rate - - 33.28% - -
Total Cost 222,603 166,450 160,678 0 -
-
Net Worth 53,067 53,859 36,722 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 53,067 53,859 36,722 0 -
NOSH 589,634 489,634 367,225 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin -10.77% -12.95% 3.25% 0.00% -
ROE -40.77% -35.44% 14.69% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 34.08 30.10 45.22 0.00 -
EPS -4.40 -3.90 1.47 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.10 0.10 -3.45%
Adjusted Per Share Value based on latest NOSH - 367,225
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 12.91 9.47 10.67 0.00 -
EPS -1.39 -1.23 0.35 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0341 0.0346 0.0236 0.10 -30.13%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 - - -
Price 0.135 0.155 0.00 0.00 -
P/RPS 0.40 0.52 0.00 0.00 -
P/EPS -3.68 -3.98 0.00 0.00 -
EY -27.18 -25.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.41 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 27/02/24 27/02/23 23/02/22 - -
Price 0.12 0.14 0.00 0.00 -
P/RPS 0.35 0.47 0.00 0.00 -
P/EPS -3.27 -3.59 0.00 0.00 -
EY -30.58 -27.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment