[CENGILD] YoY Annualized Quarter Result on 30-Jun-2022 [#4]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 26.22%
YoY- -6.14%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 66,854 70,280 64,442 63,470 1.74%
PBT 15,850 17,375 12,114 13,469 5.57%
Tax -4,765 -4,086 -2,723 -3,464 11.20%
NP 11,085 13,289 9,391 10,005 3.47%
-
NP to SH 11,085 13,289 9,391 10,005 3.47%
-
Tax Rate 30.06% 23.52% 22.48% 25.72% -
Total Cost 55,769 56,991 55,051 53,465 1.41%
-
Net Worth 111,360 106,138 112,021 13,779 100.55%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 6,163 6,112 - - -
Div Payout % 55.60% 45.99% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 111,360 106,138 112,021 13,779 100.55%
NOSH 832,912 832,874 818,800 599,101 11.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 16.58% 18.91% 14.57% 15.76% -
ROE 9.95% 12.52% 8.38% 72.61% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 8.03 8.51 8.28 10.59 -8.80%
EPS 1.33 1.62 1.46 1.67 -7.30%
DPS 0.74 0.74 0.00 0.00 -
NAPS 0.1337 0.1285 0.144 0.023 79.70%
Adjusted Per Share Value based on latest NOSH - 818,800
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 8.03 8.44 7.74 7.62 1.76%
EPS 1.33 1.60 1.13 1.20 3.48%
DPS 0.74 0.73 0.00 0.00 -
NAPS 0.1337 0.1274 0.1345 0.0165 100.72%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.315 0.395 0.40 0.00 -
P/RPS 3.92 4.64 4.83 0.00 -
P/EPS 23.67 24.55 33.13 0.00 -
EY 4.22 4.07 3.02 0.00 -
DY 2.35 1.87 0.00 0.00 -
P/NAPS 2.36 3.07 2.78 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 27/08/24 24/08/23 25/08/22 - -
Price 0.285 0.42 0.475 0.00 -
P/RPS 3.55 4.94 5.73 0.00 -
P/EPS 21.41 26.11 39.35 0.00 -
EY 4.67 3.83 2.54 0.00 -
DY 2.60 1.76 0.00 0.00 -
P/NAPS 2.13 3.27 3.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment