[CENGILD] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 68.3%
YoY- -6.14%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 54,509 36,839 17,618 64,442 47,304 31,510 14,679 139.99%
PBT 14,707 10,310 4,885 12,114 8,743 5,614 2,276 247.31%
Tax -3,656 -2,515 -1,268 -2,723 -3,163 -1,804 -902 154.43%
NP 11,051 7,795 3,617 9,391 5,580 3,810 1,374 301.94%
-
NP to SH 11,051 7,795 3,617 9,391 5,580 3,810 1,374 301.94%
-
Tax Rate 24.86% 24.39% 25.96% 22.48% 36.18% 32.13% 39.63% -
Total Cost 43,458 29,044 14,001 55,051 41,724 27,700 13,305 120.30%
-
Net Worth 97,437 97,928 93,015 112,021 19,379 17,580 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 3,029 3,029 - - - - - -
Div Payout % 27.41% 38.87% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 97,437 97,928 93,015 112,021 19,379 17,580 0 -
NOSH 818,800 818,800 818,800 818,800 600,000 600,000 597,391 23.41%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 20.27% 21.16% 20.53% 14.57% 11.80% 12.09% 9.36% -
ROE 11.34% 7.96% 3.89% 8.38% 28.79% 21.67% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.66 4.50 2.15 8.28 7.88 5.25 2.46 94.36%
EPS 1.35 0.95 0.44 1.46 0.93 0.64 0.23 225.74%
DPS 0.37 0.37 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.1196 0.1136 0.144 0.0323 0.0293 0.00 -
Adjusted Per Share Value based on latest NOSH - 818,800
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.54 4.42 2.12 7.74 5.68 3.78 1.76 140.09%
EPS 1.33 0.94 0.43 1.13 0.67 0.46 0.16 310.87%
DPS 0.36 0.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.117 0.1176 0.1117 0.1345 0.0233 0.0211 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - - -
Price 0.46 0.525 0.44 0.40 0.00 0.00 0.00 -
P/RPS 6.91 11.67 20.45 4.83 0.00 0.00 0.00 -
P/EPS 34.08 55.15 99.61 33.13 0.00 0.00 0.00 -
EY 2.93 1.81 1.00 3.02 0.00 0.00 0.00 -
DY 0.80 0.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 4.39 3.87 2.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 25/11/22 25/08/22 26/05/22 30/03/22 - -
Price 0.42 0.435 0.455 0.475 0.405 0.00 0.00 -
P/RPS 6.31 9.67 21.15 5.73 5.14 0.00 0.00 -
P/EPS 31.12 45.69 103.00 39.35 43.55 0.00 0.00 -
EY 3.21 2.19 0.97 2.54 2.30 0.00 0.00 -
DY 0.88 0.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 3.64 4.01 3.30 12.54 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment