[PTRB] YoY Annualized Quarter Result on 31-Oct-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- 30.25%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/23 31/10/22 31/10/21 CAGR
Revenue 486,684 481,300 375,866 13.79%
PBT 47,404 32,300 24,496 39.11%
Tax -616 -572 -124 122.88%
NP 46,788 31,728 24,372 38.55%
-
NP to SH 46,788 31,728 24,372 38.55%
-
Tax Rate 1.30% 1.77% 0.51% -
Total Cost 439,896 449,572 351,494 11.87%
-
Net Worth 176,556 116,976 0 -
Dividend
31/10/23 31/10/22 31/10/21 CAGR
Div 6,955 - - -
Div Payout % 14.87% - - -
Equity
31/10/23 31/10/22 31/10/21 CAGR
Net Worth 176,556 116,976 0 -
NOSH 535,020 535,020 399,540 15.71%
Ratio Analysis
31/10/23 31/10/22 31/10/21 CAGR
NP Margin 9.61% 6.59% 6.48% -
ROE 26.50% 27.12% 0.00% -
Per Share
31/10/23 31/10/22 31/10/21 CAGR
RPS 90.97 106.98 94.07 -1.66%
EPS 8.74 7.46 6.10 19.69%
DPS 1.30 0.00 0.00 -
NAPS 0.33 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,361
31/10/23 31/10/22 31/10/21 CAGR
RPS 90.97 89.96 70.25 13.79%
EPS 8.74 5.93 4.56 38.44%
DPS 1.30 0.00 0.00 -
NAPS 0.33 0.2186 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 CAGR
Date 31/10/23 31/10/22 - -
Price 0.465 0.39 0.00 -
P/RPS 0.51 0.36 0.00 -
P/EPS 5.32 5.53 0.00 -
EY 18.81 18.08 0.00 -
DY 2.80 0.00 0.00 -
P/NAPS 1.41 1.50 0.00 -
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 CAGR
Date 21/12/23 21/12/22 - -
Price 0.535 0.605 0.00 -
P/RPS 0.59 0.57 0.00 -
P/EPS 6.12 8.58 0.00 -
EY 16.35 11.66 0.00 -
DY 2.43 0.00 0.00 -
P/NAPS 1.62 2.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment