[PTRB] YoY Quarter Result on 31-Oct-2022 [#2]

Announcement Date
21-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- 10.93%
YoY- 11.12%
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Revenue 91,578 111,699 125,373 113,870 -6.99%
PBT 1,796 18,851 8,427 7,528 -37.95%
Tax -112 -151 -84 -20 77.48%
NP 1,684 18,700 8,343 7,508 -39.21%
-
NP to SH 1,684 18,700 8,343 7,508 -39.21%
-
Tax Rate 6.24% 0.80% 1.00% 0.27% -
Total Cost 89,894 92,999 117,030 106,362 -5.44%
-
Net Worth 206,425 176,556 116,976 0 -
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Net Worth 206,425 176,556 116,976 0 -
NOSH 543,225 535,020 535,020 399,361 10.78%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
NP Margin 1.84% 16.74% 6.65% 6.59% -
ROE 0.82% 10.59% 7.13% 0.00% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 16.86 20.88 27.87 28.51 -16.04%
EPS 0.31 3.50 1.85 1.88 -45.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.33 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 535,020
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 16.86 20.56 23.08 20.96 -6.99%
EPS 0.31 3.44 1.54 1.38 -39.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.325 0.2153 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 30/10/24 31/10/23 31/10/22 - -
Price 0.50 0.465 0.39 0.00 -
P/RPS 2.97 2.23 1.40 0.00 -
P/EPS 161.29 13.30 21.03 0.00 -
EY 0.62 7.52 4.75 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.41 1.50 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 17/12/24 21/12/23 21/12/22 - -
Price 0.465 0.535 0.605 0.00 -
P/RPS 2.76 2.56 2.17 0.00 -
P/EPS 150.00 15.31 32.63 0.00 -
EY 0.67 6.53 3.07 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.62 2.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment