[JTGROUP] YoY Annualized Quarter Result on 30-Nov-2023 [#4]

Announcement Date
31-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
30-Nov-2023 [#4]
Profit Trend
QoQ- -15.82%
YoY- -56.94%
View:
Show?
Annualized Quarter Result
30/11/24 30/11/23 30/11/22 CAGR
Revenue 128,014 115,040 234,612 -26.10%
PBT 13,173 5,932 11,213 8.37%
Tax -3,507 -2,000 -2,081 29.77%
NP 9,666 3,932 9,132 2.87%
-
NP to SH 9,666 3,932 9,132 2.87%
-
Tax Rate 26.62% 33.72% 18.56% -
Total Cost 118,348 111,108 225,480 -27.52%
-
Net Worth 66,527 39,000 35,748 36.36%
Dividend
30/11/24 30/11/23 30/11/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/11/24 30/11/23 30/11/22 CAGR
Net Worth 66,527 39,000 35,748 36.36%
NOSH 391,336 325,000 324,982 9.72%
Ratio Analysis
30/11/24 30/11/23 30/11/22 CAGR
NP Margin 7.55% 3.42% 3.89% -
ROE 14.53% 10.08% 25.55% -
Per Share
30/11/24 30/11/23 30/11/22 CAGR
RPS 32.71 35.40 72.19 -32.65%
EPS 2.47 1.21 2.81 -6.23%
DPS 0.00 0.00 0.00 -
NAPS 0.17 0.12 0.11 24.27%
Adjusted Per Share Value based on latest NOSH - 325,000
30/11/24 30/11/23 30/11/22 CAGR
RPS 31.45 28.27 57.64 -26.10%
EPS 2.37 0.97 2.24 2.85%
DPS 0.00 0.00 0.00 -
NAPS 0.1635 0.0958 0.0878 36.40%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 CAGR
Date 29/11/24 - - -
Price 0.365 0.00 0.00 -
P/RPS 1.12 0.00 0.00 -
P/EPS 14.78 0.00 0.00 -
EY 6.77 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 CAGR
Date 21/01/25 31/01/24 - -
Price 0.505 0.31 0.00 -
P/RPS 1.54 0.88 0.00 -
P/EPS 20.45 25.62 0.00 -
EY 4.89 3.90 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.97 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment