[EQ8MY25] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 43.5%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 83,126 17,072 225,268 0 -
PBT 79,322 10,976 222,446 -213,502 -
Tax -428 -1,082 -2,426 -4,982 -55.87%
NP 78,894 9,894 220,020 -218,484 -
-
NP to SH 78,894 9,894 220,020 -218,484 -
-
Tax Rate 0.54% 9.86% 1.09% - -
Total Cost 4,232 7,178 5,248 218,484 -73.14%
-
Net Worth 0 0 0 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 11,534 - 9,084 - -
Div Payout % 14.62% - 4.13% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 0 0 0 0 -
NOSH 576,710 785,238 825,900 84,032,310 -80.99%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 94.91% 57.95% 97.67% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 14.41 2.17 27.28 0.00 -
EPS 13.68 1.26 26.64 26.54 -19.82%
DPS 2.00 0.00 1.10 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,440,001
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 61.53 12.64 166.74 0.00 -
EPS 58.40 7.32 162.86 -161.72 -
DPS 8.54 0.00 6.72 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/11 30/06/10 30/06/09 - -
Price 0.994 0.824 0.73 0.00 -
P/RPS 6.90 37.90 2.68 0.00 -
P/EPS 7.27 65.40 2.74 0.00 -
EY 13.76 1.53 36.49 0.00 -
DY 2.01 0.00 1.51 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/11 25/08/10 26/08/09 29/08/08 -
Price 0.914 0.853 0.77 0.00 -
P/RPS 6.34 39.23 2.82 0.00 -
P/EPS 6.68 67.70 2.89 0.00 -
EY 14.97 1.48 34.60 0.00 -
DY 2.19 0.00 1.43 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment