[EQ8MY25] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -13.01%
YoY--%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 41,563 8,536 112,634 0 -
PBT 39,661 5,488 111,223 -106,751 -
Tax -214 -541 -1,213 -2,491 -55.87%
NP 39,447 4,947 110,010 -109,242 -
-
NP to SH 39,447 4,947 110,010 -109,242 -
-
Tax Rate 0.54% 9.86% 1.09% - -
Total Cost 2,116 3,589 2,624 109,242 -73.14%
-
Net Worth 0 0 0 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 5,767 - 4,542 - -
Div Payout % 14.62% - 4.13% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 0 0 0 0 -
NOSH 576,710 785,238 825,900 84,032,310 -80.99%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 94.91% 57.95% 97.67% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 7.21 1.09 13.64 0.00 -
EPS 6.84 0.63 13.32 13.27 -19.82%
DPS 1.00 0.00 0.55 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,440,001
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 30.76 6.32 83.37 0.00 -
EPS 29.20 3.66 81.43 -80.86 -
DPS 4.27 0.00 3.36 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/11 30/06/10 30/06/09 - -
Price 0.994 0.824 0.73 0.00 -
P/RPS 13.79 75.80 5.35 0.00 -
P/EPS 14.53 130.79 5.48 0.00 -
EY 6.88 0.76 18.25 0.00 -
DY 1.01 0.00 0.75 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/11 25/08/10 26/08/09 29/08/08 -
Price 0.914 0.853 0.77 0.00 -
P/RPS 12.68 78.47 5.65 0.00 -
P/EPS 13.36 135.40 5.78 0.00 -
EY 7.48 0.74 17.30 0.00 -
DY 1.09 0.00 0.71 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment