[AMPROP] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -63.2%
YoY- -23.09%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 130,140 118,212 121,780 119,112 366,528 177,536 201,732 -7.03%
PBT 46,720 84,112 9,920 17,932 23,176 -1,008 78,872 -8.35%
Tax -1,904 -888 -2,408 -4,164 -1,628 -2,512 -13,896 -28.17%
NP 44,816 83,224 7,512 13,768 21,548 -3,520 64,976 -5.99%
-
NP to SH 44,924 83,012 6,700 12,388 16,108 -5,404 65,288 -6.03%
-
Tax Rate 4.08% 1.06% 24.27% 23.22% 7.02% - 17.62% -
Total Cost 85,324 34,988 114,268 105,344 344,980 181,056 136,756 -7.55%
-
Net Worth 748,733 682,211 577,586 527,637 0 357,050 341,801 13.94%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 748,733 682,211 577,586 527,637 0 357,050 341,801 13.94%
NOSH 575,948 573,287 577,586 573,518 959,047 964,999 854,502 -6.35%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 34.44% 70.40% 6.17% 11.56% 5.88% -1.98% 32.21% -
ROE 6.00% 12.17% 1.16% 2.35% 0.00% -1.51% 19.10% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 22.60 20.62 21.08 20.77 38.22 18.40 23.61 -0.72%
EPS 7.80 14.48 1.16 2.16 5.08 -0.56 7.64 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.19 1.00 0.92 0.00 0.37 0.40 21.68%
Adjusted Per Share Value based on latest NOSH - 573,518
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 9.97 9.05 9.33 9.12 28.07 13.60 15.45 -7.03%
EPS 3.44 6.36 0.51 0.95 1.23 -0.41 5.00 -6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5735 0.5225 0.4424 0.4041 0.00 0.2735 0.2618 13.94%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.765 0.47 0.60 0.38 0.63 0.48 1.14 -
P/RPS 3.39 2.28 2.85 1.83 1.65 2.61 4.83 -5.72%
P/EPS 9.81 3.25 51.72 17.59 37.51 -85.71 14.92 -6.74%
EY 10.20 30.81 1.93 5.68 2.67 -1.17 6.70 7.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.39 0.60 0.41 0.00 1.30 2.85 -23.06%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 02/08/13 13/08/12 11/08/11 09/08/10 07/08/09 26/08/08 28/08/07 -
Price 0.825 0.50 0.49 0.40 0.17 0.47 1.27 -
P/RPS 3.65 2.42 2.32 1.93 0.44 2.55 5.38 -6.25%
P/EPS 10.58 3.45 42.24 18.52 10.12 -83.93 16.62 -7.24%
EY 9.45 28.96 2.37 5.40 9.88 -1.19 6.02 7.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.42 0.49 0.43 0.00 1.27 3.18 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment