[AMPROP] YoY Annualized Quarter Result on 31-Dec-2004 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- -217.76%
YoY- 61.1%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 265,053 248,486 209,150 252,114 198,329 205,352 235,068 2.02%
PBT -3,085 3,121 1,046 4,830 -7,206 -14,465 -3,245 -0.83%
Tax -12,037 7,980 -1,637 -7,359 704 -5,369 3,245 -
NP -15,122 11,101 -590 -2,529 -6,502 -19,834 0 -
-
NP to SH -10,169 11,776 -4,741 -2,529 -6,502 -19,834 -12,301 -3.12%
-
Tax Rate - -255.69% 156.50% 152.36% - - - -
Total Cost 280,175 237,385 209,741 254,643 204,831 225,186 235,068 2.96%
-
Net Worth 349,187 297,718 423,972 442,633 379,322 402,751 336,048 0.64%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 349,187 297,718 423,972 442,633 379,322 402,751 336,048 0.64%
NOSH 918,915 802,909 808,181 790,416 677,361 646,782 583,923 7.84%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -5.71% 4.47% -0.28% -1.00% -3.28% -9.66% 0.00% -
ROE -2.91% 3.96% -1.12% -0.57% -1.71% -4.92% -3.66% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 28.84 30.95 25.88 31.90 29.28 31.75 40.26 -5.40%
EPS 1.11 1.47 -0.59 -0.32 -0.96 -3.07 -2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.3708 0.5246 0.56 0.56 0.6227 0.5755 -6.68%
Adjusted Per Share Value based on latest NOSH - 788,947
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 20.30 19.03 16.02 19.31 15.19 15.73 18.00 2.02%
EPS -0.78 0.90 -0.36 -0.19 -0.50 -1.52 -0.94 -3.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2675 0.228 0.3247 0.339 0.2905 0.3085 0.2574 0.64%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 1.03 0.48 0.30 0.50 0.70 0.56 0.75 -
P/RPS 3.57 1.55 1.16 1.57 2.39 1.76 1.86 11.47%
P/EPS -93.07 32.73 -51.14 -156.25 -72.92 -18.26 -35.60 17.36%
EY -1.07 3.06 -1.96 -0.64 -1.37 -5.48 -2.81 -14.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 1.29 0.57 0.89 1.25 0.90 1.30 13.01%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 19/02/08 27/02/07 27/02/06 25/02/05 27/02/04 18/02/03 26/02/02 -
Price 0.84 0.90 0.39 0.48 0.76 0.63 0.74 -
P/RPS 2.91 2.91 1.51 1.50 2.60 1.98 1.84 7.93%
P/EPS -75.90 61.36 -66.48 -150.00 -79.17 -20.54 -35.13 13.69%
EY -1.32 1.63 -1.50 -0.67 -1.26 -4.87 -2.85 -12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.43 0.74 0.86 1.36 1.01 1.29 9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment