[AMPROP] YoY Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 6.03%
YoY- -186.36%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 110,821 254,002 143,734 265,053 248,486 209,150 252,114 -12.79%
PBT 8,088 38,304 25,804 -3,085 3,121 1,046 4,830 8.96%
Tax -4,353 -3,101 1,626 -12,037 7,980 -1,637 -7,359 -8.37%
NP 3,734 35,202 27,430 -15,122 11,101 -590 -2,529 -
-
NP to SH 1,821 32,945 26,222 -10,169 11,776 -4,741 -2,529 -
-
Tax Rate 53.82% 8.10% -6.30% - -255.69% 156.50% 152.36% -
Total Cost 107,086 218,800 116,304 280,175 237,385 209,741 254,643 -13.43%
-
Net Worth 517,941 685,524 0 349,187 297,718 423,972 442,633 2.65%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 517,941 685,524 0 349,187 297,718 423,972 442,633 2.65%
NOSH 569,166 753,323 954,757 918,915 802,909 808,181 790,416 -5.32%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.37% 13.86% 19.08% -5.71% 4.47% -0.28% -1.00% -
ROE 0.35% 4.81% 0.00% -2.91% 3.96% -1.12% -0.57% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 19.47 33.72 15.05 28.84 30.95 25.88 31.90 -7.89%
EPS 0.32 4.37 2.76 1.11 1.47 -0.59 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.00 0.38 0.3708 0.5246 0.56 8.42%
Adjusted Per Share Value based on latest NOSH - 963,043
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 8.49 19.45 11.01 20.30 19.03 16.02 19.31 -12.79%
EPS 0.14 2.52 2.01 -0.78 0.90 -0.36 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3967 0.5251 0.00 0.2675 0.228 0.3247 0.339 2.65%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.41 0.44 0.31 1.03 0.48 0.30 0.50 -
P/RPS 2.11 1.30 2.06 3.57 1.55 1.16 1.57 5.04%
P/EPS 128.13 10.06 11.29 -93.07 32.73 -51.14 -156.25 -
EY 0.78 9.94 8.86 -1.07 3.06 -1.96 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.00 2.71 1.29 0.57 0.89 -10.73%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/02/11 09/02/10 13/02/09 19/02/08 27/02/07 27/02/06 25/02/05 -
Price 0.41 0.40 0.31 0.84 0.90 0.39 0.48 -
P/RPS 2.11 1.19 2.06 2.91 2.91 1.51 1.50 5.84%
P/EPS 128.13 9.15 11.29 -75.90 61.36 -66.48 -150.00 -
EY 0.78 10.93 8.86 -1.32 1.63 -1.50 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.00 2.21 2.43 0.74 0.86 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment