[AMPROP] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -3.99%
YoY- -83.36%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 179,533 147,126 134,085 188,225 168,244 173,606 170,194 0.89%
PBT 17,965 32,937 175,255 32,467 90,984 41,198 153,730 -30.05%
Tax -13,497 14,190 -30,034 -12,075 -4,139 -4,501 18,143 -
NP 4,468 47,127 145,221 20,392 86,845 36,697 171,873 -45.54%
-
NP to SH -16,691 24,412 137,354 13,204 79,345 35,500 171,302 -
-
Tax Rate 75.13% -43.08% 17.14% 37.19% 4.55% 10.93% -11.80% -
Total Cost 175,065 99,999 -11,136 167,833 81,399 136,909 -1,679 -
-
Net Worth 1,021,790 916,386 918,723 840,792 866,546 828,725 934,689 1.49%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 21,436 17,736 23,709 17,763 35,369 17,632 - -
Div Payout % 0.00% 72.65% 17.26% 134.53% 44.58% 49.67% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,021,790 916,386 918,723 840,792 866,546 828,725 934,689 1.49%
NOSH 733,132 610,134 608,954 592,107 589,487 587,748 576,968 4.06%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.49% 32.03% 108.31% 10.83% 51.62% 21.14% 100.99% -
ROE -1.63% 2.66% 14.95% 1.57% 9.16% 4.28% 18.33% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 25.13 24.89 22.62 31.79 28.54 29.54 29.50 -2.63%
EPS -2.56 4.13 23.16 2.23 13.46 6.04 29.69 -
DPS 3.00 3.00 4.00 3.00 6.00 3.00 0.00 -
NAPS 1.43 1.55 1.55 1.42 1.47 1.41 1.62 -2.05%
Adjusted Per Share Value based on latest NOSH - 589,795
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.75 11.27 10.27 14.42 12.89 13.30 13.04 0.88%
EPS -1.28 1.87 10.52 1.01 6.08 2.72 13.12 -
DPS 1.64 1.36 1.82 1.36 2.71 1.35 0.00 -
NAPS 0.7826 0.7019 0.7037 0.644 0.6637 0.6347 0.7159 1.49%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.30 0.535 0.695 0.835 0.895 0.88 0.86 -
P/RPS 1.19 2.15 3.07 2.63 3.14 2.98 2.92 -13.88%
P/EPS -12.84 12.96 3.00 37.44 6.65 14.57 2.90 -
EY -7.79 7.72 33.34 2.67 15.04 6.86 34.52 -
DY 10.00 5.61 5.76 3.59 6.70 3.41 0.00 -
P/NAPS 0.21 0.35 0.45 0.59 0.61 0.62 0.53 -14.28%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/06/20 27/05/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 -
Price 0.34 0.555 0.65 0.81 0.88 0.985 0.955 -
P/RPS 1.35 2.23 2.87 2.55 3.08 3.33 3.24 -13.56%
P/EPS -14.56 13.44 2.80 36.32 6.54 16.31 3.22 -
EY -6.87 7.44 35.65 2.75 15.30 6.13 31.09 -
DY 8.82 5.41 6.15 3.70 6.82 3.05 0.00 -
P/NAPS 0.24 0.36 0.42 0.57 0.60 0.70 0.59 -13.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment