[HLFG] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 1.19%
YoY- -16.68%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,539,628 2,460,978 2,554,698 2,563,612 2,071,918 2,342,076 -0.08%
PBT 719,040 802,701 779,833 575,452 550,327 58,660 -2.60%
Tax -330,573 -428,546 -395,257 -345,377 -274,209 -465 -6.67%
NP 388,467 374,155 384,576 230,075 276,118 58,195 -1.97%
-
NP to SH 388,467 374,155 384,576 230,075 276,118 58,195 -1.97%
-
Tax Rate 45.97% 53.39% 50.68% 60.02% 49.83% 0.79% -
Total Cost 2,151,161 2,086,823 2,170,122 2,333,537 1,795,800 2,283,881 0.06%
-
Net Worth 2,621,684 2,920,487 2,457,775 1,708,898 1,614,228 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 135,245 124,718 87,777 - - - -100.00%
Div Payout % 34.82% 33.33% 22.82% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,621,684 2,920,487 2,457,775 1,708,898 1,614,228 0 -100.00%
NOSH 1,040,350 1,039,319 548,610 447,355 447,154 446,966 -0.88%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.30% 15.20% 15.05% 8.97% 13.33% 2.48% -
ROE 14.82% 12.81% 15.65% 13.46% 17.11% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 244.11 236.79 465.67 573.06 463.36 523.99 0.80%
EPS 37.34 36.00 70.10 51.43 61.75 13.02 -1.10%
DPS 13.00 12.00 16.00 0.00 0.00 0.00 -100.00%
NAPS 2.52 2.81 4.48 3.82 3.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 447,392
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 223.80 216.87 225.13 225.92 182.59 206.39 -0.08%
EPS 34.23 32.97 33.89 20.28 24.33 5.13 -1.97%
DPS 11.92 10.99 7.74 0.00 0.00 0.00 -100.00%
NAPS 2.3103 2.5736 2.1659 1.5059 1.4225 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.06 4.06 8.15 4.32 5.85 0.00 -
P/RPS 1.66 1.71 1.75 0.75 1.26 0.00 -100.00%
P/EPS 10.87 11.28 11.63 8.40 9.47 0.00 -100.00%
EY 9.20 8.87 8.60 11.91 10.56 0.00 -100.00%
DY 3.20 2.96 1.96 0.00 0.00 0.00 -100.00%
P/NAPS 1.61 1.44 1.82 1.13 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 26/08/03 27/08/02 29/08/01 28/08/00 - -
Price 4.22 5.00 4.64 5.75 6.75 0.00 -
P/RPS 1.73 2.11 1.00 1.00 1.46 0.00 -100.00%
P/EPS 11.30 13.89 6.62 11.18 10.93 0.00 -100.00%
EY 8.85 7.20 15.11 8.94 9.15 0.00 -100.00%
DY 3.08 2.40 3.45 0.00 0.00 0.00 -100.00%
P/NAPS 1.67 1.78 1.04 1.51 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment