[HLFG] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 34.92%
YoY- -16.68%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,916,017 1,293,219 645,924 2,563,612 1,931,188 1,303,115 652,594 105.17%
PBT 572,113 377,464 176,283 575,452 417,081 304,200 175,625 119.90%
Tax -311,053 -214,866 -109,273 -345,377 -246,554 -166,874 -98,080 116.01%
NP 261,060 162,598 67,010 230,075 170,527 137,326 77,545 124.79%
-
NP to SH 261,060 162,598 67,010 230,075 170,527 137,326 77,545 124.79%
-
Tax Rate 54.37% 56.92% 61.99% 60.02% 59.11% 54.86% 55.85% -
Total Cost 1,654,957 1,130,621 578,914 2,333,537 1,760,661 1,165,789 575,049 102.45%
-
Net Worth 2,244,264 2,086,757 1,887,942 1,708,898 1,664,114 1,628,230 1,342,285 40.91%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 84,094 30,018 - - 53,681 17,892 - -
Div Payout % 32.21% 18.46% - - 31.48% 13.03% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,244,264 2,086,757 1,887,942 1,708,898 1,664,114 1,628,230 1,342,285 40.91%
NOSH 525,588 500,301 477,960 447,355 447,342 447,315 447,428 11.34%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.63% 12.57% 10.37% 8.97% 8.83% 10.54% 11.88% -
ROE 11.63% 7.79% 3.55% 13.46% 10.25% 8.43% 5.78% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 364.55 258.49 135.14 573.06 431.70 291.32 145.85 84.27%
EPS 49.67 32.50 14.02 51.43 38.12 30.25 17.08 103.87%
DPS 16.00 6.00 0.00 0.00 12.00 4.00 0.00 -
NAPS 4.27 4.171 3.95 3.82 3.72 3.64 3.00 26.56%
Adjusted Per Share Value based on latest NOSH - 447,392
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 166.97 112.70 56.29 223.41 168.29 113.56 56.87 105.17%
EPS 22.75 14.17 5.84 20.05 14.86 11.97 6.76 124.73%
DPS 7.33 2.62 0.00 0.00 4.68 1.56 0.00 -
NAPS 1.9558 1.8185 1.6452 1.4892 1.4502 1.4189 1.1697 40.91%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 7.10 5.45 4.96 4.32 3.80 5.00 5.85 -
P/RPS 1.95 2.11 3.67 0.75 0.88 1.72 4.01 -38.18%
P/EPS 14.29 16.77 35.38 8.40 9.97 16.29 33.75 -43.64%
EY 7.00 5.96 2.83 11.91 10.03 6.14 2.96 77.59%
DY 2.25 1.10 0.00 0.00 3.16 0.80 0.00 -
P/NAPS 1.66 1.31 1.26 1.13 1.02 1.37 1.95 -10.18%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 07/05/02 05/02/02 13/11/01 29/08/01 30/05/01 13/03/01 24/10/00 -
Price 8.50 6.25 4.86 5.75 4.44 4.04 5.85 -
P/RPS 2.33 2.42 3.60 1.00 1.03 1.39 4.01 -30.39%
P/EPS 17.11 19.23 34.66 11.18 11.65 13.16 33.75 -36.44%
EY 5.84 5.20 2.88 8.94 8.59 7.60 2.96 57.37%
DY 1.88 0.96 0.00 0.00 2.70 0.99 0.00 -
P/NAPS 1.99 1.50 1.23 1.51 1.19 1.11 1.95 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment