[GUOCO] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 139.7%
YoY- -96.43%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 436,976 394,753 349,316 689,538 315,420 377,785 385,337 2.11%
PBT 26,641 38,054 13,746 216,234 -39,956 -18,573 125,688 -22.76%
Tax -7,992 -11,637 -9,128 -68,798 -2,702 -5,449 -2,542 21.01%
NP 18,649 26,417 4,618 147,436 -42,658 -24,022 123,145 -26.97%
-
NP to SH 17,354 25,081 3,348 93,881 -46,636 -27,774 76,953 -21.96%
-
Tax Rate 30.00% 30.58% 66.40% 31.82% - - 2.02% -
Total Cost 418,326 368,336 344,697 542,102 358,078 401,807 262,192 8.08%
-
Net Worth 1,337,482 1,322,008 1,292,868 1,296,753 1,245,708 1,300,103 1,364,344 -0.33%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,337,482 1,322,008 1,292,868 1,296,753 1,245,708 1,300,103 1,364,344 -0.33%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.27% 6.69% 1.32% 21.38% -13.52% -6.36% 31.96% -
ROE 1.30% 1.90% 0.26% 7.24% -3.74% -2.14% 5.64% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 65.23 58.93 52.15 102.93 47.09 56.40 57.52 2.11%
EPS 2.59 3.75 0.51 14.01 -6.96 -4.15 11.49 -21.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9966 1.9735 1.93 1.9358 1.8596 1.9408 2.0367 -0.33%
Adjusted Per Share Value based on latest NOSH - 700,458
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 62.38 56.36 49.87 98.44 45.03 53.93 55.01 2.11%
EPS 2.48 3.58 0.48 13.40 -6.66 -3.97 10.99 -21.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9094 1.8873 1.8457 1.8513 1.7784 1.8561 1.9478 -0.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.78 0.65 0.675 0.72 0.48 0.75 0.99 -
P/RPS 1.20 1.10 1.29 0.70 1.02 1.33 1.72 -5.81%
P/EPS 30.11 17.36 135.06 5.14 -6.89 -18.09 8.62 23.15%
EY 3.32 5.76 0.74 19.46 -14.50 -5.53 11.60 -18.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.35 0.37 0.26 0.39 0.49 -3.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 13/05/24 17/05/23 26/04/22 23/04/21 18/05/20 17/04/19 23/04/18 -
Price 0.765 0.66 0.70 0.785 0.575 0.74 0.95 -
P/RPS 1.17 1.12 1.34 0.76 1.22 1.31 1.65 -5.56%
P/EPS 29.53 17.63 140.06 5.60 -8.26 -17.85 8.27 23.60%
EY 3.39 5.67 0.71 17.85 -12.11 -5.60 12.09 -19.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.36 0.41 0.31 0.38 0.47 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment